0001017386-18-000109.txt : 20180515 0001017386-18-000109.hdr.sgml : 20180515 20180515095838 ACCESSION NUMBER: 0001017386-18-000109 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 82 CONFORMED PERIOD OF REPORT: 20180331 FILED AS OF DATE: 20180515 DATE AS OF CHANGE: 20180515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Newgioco Group, Inc. CENTRAL INDEX KEY: 0001080319 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 330823179 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-50045 FILM NUMBER: 18833744 BUSINESS ADDRESS: STREET 1: 130 ADELAIDE STREET, WEST STREET 2: SUITE 701 CITY: TORONTO STATE: A6 ZIP: M5H 2K4 BUSINESS PHONE: 647-229-0136 MAIL ADDRESS: STREET 1: 130 ADELAIDE STREET, WEST STREET 2: SUITE 701 CITY: TORONTO STATE: A6 ZIP: M5H 2K4 FORMER COMPANY: FORMER CONFORMED NAME: EMPIRE GLOBAL CORP. DATE OF NAME CHANGE: 20051004 FORMER COMPANY: FORMER CONFORMED NAME: TRADESTREAM GLOBAL CORP. DATE OF NAME CHANGE: 20050727 FORMER COMPANY: FORMER CONFORMED NAME: VIANET TECHNOLOGY GROUP LTD DATE OF NAME CHANGE: 20050707 10-Q 1 newg_2018mar31-10q.htm QUARTERLY REPORT

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________

FORM 10-Q

_________________

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2018

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

 

Commission File Number 000-50045

_________________

 

NEWGIOCO GROUP, INC.

(Exact name of registrant as specified in its charter)

_________________

Delaware   33-0823179
(State or Other Jurisdiction   (I.R.S. Employer
of Incorporation or Organization)   Identification No.)

 

130 Adelaide Street, West, Suite 701

Toronto, Ontario, Canada M5H 2K4

(Address of Principal Executive Offices) (Zip Code)

 

+39-391-306-4134

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

Large accelerated filer Accelerated filer Non-accelerated filer Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes No ☒

 

Indicate the number of shares outstanding of the issuer's common stock, as of the latest practicable date:

There were 74,254,590 shares of Common Stock outstanding as of May 14, 2018.


 
 

 

TABLE OF CONTENTS

 

 

PART I - FINANCIAL INFORMATION PAGE
     
Item 1 Financial Statements 3
Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operation 27
Item 3 Quantitative and Qualitative Disclosures About Market Risk 32
Item 4 Controls and Procedures 32
     
PART II - OTHER INFORMATION  
     
Item 1 Legal Proceedings 33
Item 1A Risk Factors 33
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 33
Item 3 Defaults Upon Senior Securities 33
Item 4 Mine Safety Disclosures 33
Item 5 Other Information 33
Item 6 Exhibits 33
     
SIGNATURES 34

 

Cautionary Statement Regarding Forward-Looking Statements

 

This report contains forward-looking statements. The Securities and Exchange Commission encourages companies to disclose forward-looking information so that investors can better understand a company's future prospects and make informed investment decisions. This report and other written and oral statements that we make from time to time contain such forward-looking statements that set out anticipated results based on management's plans and assumptions regarding future events or performance. We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance. In particular, these include statements relating to future actions, future performance or results of current and anticipated gaming turnover, expenses, the outcome of contingencies, such as legal proceedings, and financial results. Factors that could cause our actual results of operations and financial condition to differ materially are discussed in greater detail under Item 1A - "Risk Factors" of this report.

 

We caution that the factors described herein and other factors could cause our actual results of operations and financial condition to differ materially from those expressed in any forward-looking statements we make and that investors should not place undue reliance on any such forward-looking statements. Further, any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of anticipated or unanticipated events or circumstances, except as required by federal securities laws. New factors emerge from time to time, and it is not possible for us to predict all of such factors. Further, we cannot assess the impact of each such factor on our results of operations or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

 

In this Form 10-K, unless the context indicates otherwise, references to "Newgioco Group" "our Company," "the Company," "we," "our," and "us" refer to Newgioco Group, Inc. a Delaware corporation, and its wholly-owned subsidiaries.

 

2


 
 

PART I

 

ITEM 1. FINANCIAL STATEMENTS

 

 

NEWGIOCO GROUP, INC.

UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2018

 

 

CONTENTS PAGE
   
Consolidated Balance Sheets 4
   
Consolidated Statements of Comprehensive Loss 5
   
Consolidated Statements of Cash Flows 6
   
Notes to Consolidated Financial Statements 8

 

 

3


 
 

NEWGIOCO GROUP, INC.

Consolidated Balance Sheets

(Unaudited)

Assets  March 31,
2018
  December 31,
2017
Current Assets          
Cash and cash equivalents  $7,190,209   $6,469,858 
Accounts receivable   53,302    116,489 
Gaming accounts receivable   855,195    1,163,831 
Prepaid expenses   173,836    87,692 
Loan receivable – related party   48,089    —   
Other current assets   21,466    12,543 
Total Current Assets   8,342,097    7,850,413 
           
Noncurrent Assets          
Restricted cash   602,936    587,905 
Property, plant and equipment   429,334    280,111 
Intangible assets   3,135,754    3,245,748 
Goodwill   260,318    260,318 
Investment in non-consolidated entities   350,000    1 
Total Noncurrent Assets   4,778,342    4,374,083 
           
Total Assets  $13,120,439   $12,224,496 
           
Current Liabilities          
Line of credit - bank  $—     $177,060 
Accounts payable and accrued liabilities   1,566,985    1,606,560 
Gaming accounts balances   2,064,851    1,274,856 
Taxes payable   1,741,991    1,555,371 
Advances from stockholders   1,076    547,809 
Liability in connection with acquisition   145,897    142,245 
Debentures, net of discount   598,511    1,148,107 
Derivative liability   637,752    222,915 
Promissory notes payable – other   —      100,749 
Promissory notes payable – related party   318,078    318,078 
Bank loan payable – current portion   125,723    121,208 
Total Current Liabilities   7,200,864    7,214,958 
           
Bank loan payable   340,160    362,808 
Other long-term liabilities   613,438    532,680 
           
Total Liabilities   8,154,462    8,110,446 
           
Stockholders' Equity          
Common Stock, $0.0001 par value, 80,000,000 shares authorized; 74,254,590 and 74,143,590 shares issued and outstanding *   7,426    7,415 
Additional paid-in capital   14,402,339    14,254,582 
Accumulated other comprehensive income   (314,845)   (250,327)
Accumulated deficit   (9,128,943)   (9,897,620)
Total Stockholders' Equity   4,965,977    4,114,050 
           
Total Liabilities and Stockholders’ Equity  $13,120,439   $12,224,496 

 

* The number of shares of common stock has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.

 

See notes to consolidated financial statements

 

4


 
 

 

NEWGIOCO GROUP, INC.

Consolidated Statements of Comprehensive Loss

(Unaudited)

 

   For the Three Months ended
March 31,
   2018  2017
Revenue  $8,593,867   $3,875,201 
           
Costs and Expenses          
Selling expenses   6,077,357    3,436,951 
General and administrative expenses   2,059,453    1,197,571 
Total Costs and Expenses   8,136,810    4,634,522 
           
Income (Loss) from Operations   457,057    (759,321)
           
Other Expenses (Income)          
Interest expense, net of interest income   212,239    166,847 
Changes in fair value of derivative liabilities   (254,289)   (144,626)
Imputed interest on related party advances   1,514    6,996 
Gain on litigation settlement   (516,120)   —   
Impairment on investment   —      6,468 
Total Other Expenses (Income)   (556,656)   35,685 
           
Income (Loss) Before Income Taxes   1,013,713    (795,006)
Income tax provision   245,036    47,110 
Net Income (Loss)   768,677    (842,116)
           
Other Comprehensive Income (Loss)          
Foreign currency translation adjustment   (64,518)   (70,203)
           
Comprehensive Income (Loss)  $704,159   $(912,319)
           
Income (loss) per common share – basic *  $0.01   $(0.01)
Income (loss) per common share – diluted *  $0.01   $(0.01)
Weighted average number of common shares outstanding – basic *   74,186,583    74,018,590 
Weighted average number of common shares outstanding – diluted *   76,096,053    74,018,590 

 

 

* The number of shares of common stock has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.

 

See notes to consolidated financial statements

 

5



 
 

 

NEWGIOCO GROUP, INC.

Consolidated Statements of Cash Flows

(Unaudited)

 

   For the Three Months Ended
March 31,
   2018  2017
Cash Flows from Operating Activities          
Net income (loss)  $768,677   $(842,116)
           
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities          
Depreciation and amortization   158,357    136,499 
Amortization of deferred costs   13,558    55,777 
Non-cash interest   87,150    121,801 
Imputed interest on advances from stockholders   1,514    6,996 
Changes in fair value of derivative liabilities   (254,289)   (144,626)
Impairment (recovery) of assets   (516,120)   6,468 
Bad debt expense   6,354    —   
           
Changes in Operating Assets and Liabilities          
Prepaid expenses   (119,504)   (25,340)
Accounts payable and accrued liabilities   (60,647)   234,461 
Accounts receivable   66,109    (78,276)
Gaming accounts receivable   331,802    (117,460)
Gaming accounts liabilities   756,469    (15,636)
Taxes payable   146,571    49,481 
Other current assets   (8,983)   (618)
Customer deposits   53,684    14,607 
Long term liability   13,329    7,324 
Net Cash Provided by (Used in) Operating Activities   1,444,031    (590,658)
           
Cash Flows from Investing Activities          
Acquisition of property, plant, and equipment, and intangible assets   (182,858)   (55,325)
Increase in restricted cash   60    39 
Net Cash Used in Investing Activities   (182,798)   (55,286)
           
Cash Flows from Financing Activities          
Proceeds from (repayment of) bank credit line, net   (181,413)   60,424 
Repayment of bank loan   (30,526)   (25,303)
Proceeds from debentures and convertible notes, net of repayment   126,849    226,117 
Loan to related party   (48,039)   —   
Advances from stockholders, net of repayment   (559,131)   (3,472)
Net Cash Provided by (Used in) Financing Activities   (692,260)   257,766 
           
Effect of change in exchange rate   151,378    (13,091)
           
Net increase (decrease) in cash   720,351    (401,269)
Cash – beginning of the period   6,469,858    2,230,422 
Cash – end of the period  $7,190,209    1,829,153 
           
Supplemental disclosure of cash flow information          
Cash paid during the period for:          
Interest  $118,301    64,053 
Income tax  $340,092    3,181 

6


 
 

 

Supplemental cash flow disclosure for non-cash activities          
Common shares issued for the acquisition of subsidiaries   —      —   
Common shares issues to related parties for repayment of debt   —      —   
Common shares issued for cashless exercise of warrants   —      —   

 

See notes to consolidated financial statements

 

7


 
 

 

NEWGIOCO GROUP, INC.

Notes to Consolidated Financial Statements

(Unaudited)

 

1. Basis of Presentation and Nature of Business

 

Basis of Presentation

 

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of March 31, 2018 and the results of operations and cash flows for the period ended March 31, 2018 and 2017. The financial data and other information disclosed in these notes to the interim financial statements related to these periods is unaudited. The results for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for any subsequent periods or for the entire year ending December 31, 2018. The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission's rules and regulations. These unaudited consolidated financial statements should be read in conjunction with our audited financial statements and notes thereto for the year ended December 31, 2017 as included in our Annual Report on form 10-K.

 

On December 20, 2017, the Company completed a two-for-one stock split effected in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect this two-for-one stock split. See Notes 2 and 11 for additional information about the stock split effected in the form of a stock dividend.

 

Nature of Business

 

Newgioco Group, Inc. ("Newgioco Group" or "the Company") was incorporated in the state of Delaware on August 26, 1998 as Pender International Inc. On September 30, 2005, the Company changed its name to Empire Global Corp., and on July 20, 2016 changed its name to Newgioco Group, Inc. The Company maintains its principal executive offices headquartered in Toronto, Canada with wholly owned subsidiaries in Italy and Austria.

 

Our subsidiaries include: Multigioco Srl (“Multigioco”) which was acquired on August 15, 2014, Rifa Srl (“Rifa”) which was acquired on January 1, 2015, as well as Ulisse Gmbh (“Ulisse”) and Odissea Betriebsinformatik Beratung Gmbh (“Odissea”) which were both acquired on July 1, 2016.

 

Newgioco Group is now a vertically integrated company which owns and operates an innovative, certified Betting Platform Software (“BPS”) and offering a complete suite of online and offline leisure gaming services including a variety of lottery and casino gaming, as well as sports betting through a distribution network of retail betting locations situated throughout Italy.

 

2. Summary of Significant Accounting Policies

 

a) Basis of consolidation

 

The consolidated financial statements include the financial statements of the Company and its subsidiaries, all of which are wholly owned. All significant inter-company transactions are eliminated upon consolidation.

 

Certain amounts of prior periods were reclassified to conform with current period presentation.

 

 

8


 
 

b) Use of estimates

 

The preparation of the financial statements in conformity with Generally Accepted Accounting Principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include valuing equity securities issued in share-based payment arrangements, determining the fair value of assets acquired, allocation of purchase price, impairment of long-lived assets, the collectability of receivables and the value of deferred taxes and related valuation allowances. Certain estimates, including evaluating the collectability of receivables and advances, could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. We re-evaluate all of our accounting estimates at least quarterly based on these conditions and record adjustments when necessary.

 

c) Goodwill

 

Goodwill is recognized for the excess of the purchase price over the fair value of tangible and identifiable intangible net assets of businesses acquired. Goodwill is not being amortized but is reviewed at least annually for impairment. In our evaluation of goodwill impairment, we perform a qualitative assessment to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the qualitative assessment is not conclusive, we proceed to a two-step process to test goodwill for impairment including comparing the fair value of the reporting unit to its carrying value (including attributable goodwill). Fair value for our reporting units is determined using an income or market approach incorporating market participant considerations and management's assumptions on revenue growth rates, operating margins, discount rates and expected capital expenditures. Fair value determinations may include both internal and third-party valuations. Unless circumstances otherwise dictate, we perform our annual impairment testing in the fourth quarter.

 

There was no goodwill impairment recorded as a result of the last quantitative assessment in the fourth quarter of 2017.

 

d) Loss Contingencies

 

We may be subject to claims, suits, government investigations, and other proceedings involving competition and antitrust, intellectual property, privacy, indirect taxes, labor and employment, commercial disputes, content generated by our users, goods and services offered by advertisers or publishers using our website platforms, and other matters. Certain of these matters include speculative claims for substantial or indeterminate amounts of damages. We record a liability when we believe that it is both probable that a loss has been incurred, and the amount can be reasonably estimated. If we determine that a loss is possible, and a range of the loss can be reasonably estimated, we disclose the range of the possible loss in the Notes to the Consolidated Financial Statements.

 

We evaluate, on a monthly basis, developments in our legal matters that could affect the amount of liability that has been previously accrued, and the matters and related ranges of possible losses disclosed and make adjustments and changes to our disclosures as appropriate. Significant judgment is required to determine both likelihood of there being and the estimated amount of a loss related to such matters. Until the final resolution of such matters, there may be an exposure to loss in excess of the amount recorded, and such amounts could be material. Should any of our estimates and assumptions change or prove to have been incorrect, it could have a material impact on our business, consolidated financial position, results of operations, or cash flows.

 

To date, none of these types of litigation matters, most of which are typically covered by insurance, has had a material impact on our operations or financial condition. We have insured and continue to insure against most of these types of claims.

 

e) Business Combinations

 

We allocate the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill.

 

Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired users, acquired technology, and trade names from a market participant perspective, useful lives and discount rates. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.

 

 

9


 
 

f) Long-Lived Assets

 

We evaluate the carrying value of our long-lived assets for impairment by comparing the expected undiscounted future cash flows of the assets to the net book value of the assets when events or circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. If the expected undiscounted future cash flows are less than the net book value of the assets, the excess of the net book value over the estimated fair value will be charged to earnings.

 

Fair value is based upon discounted cash flows of the assets at a rate deemed reasonable for the type of asset and prevailing market conditions, appraisals, and, if appropriate, current estimated net sales proceeds from pending offers.

 

g) Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including convertible notes and stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.

 

For option-based simple derivative financial instruments, the Company uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.

 

h) Earnings Per Share

 

FASB ASC 260, "Earnings Per Share" provides for calculation of "basic" and "diluted" earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) available to common shareholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. These potentially dilutive securities were not included in the calculation of loss per share for the three months ended March 31, 2018 because the effect would have been anti-dilutive. Accordingly, basic and diluted loss per common share is the same for three months ended March 31, 2018.

 

On December 20, 2017, the Company completed a two-for-one stock split effected in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect this two-for-one stock split.

 

i) Currency translation

 

Since the Company's subsidiaries operate in Europe, the subsidiaries functional currency is the Euro. In the consolidated financial statements, revenue and expense accounts are translated at the average rates during the period, and assets and liabilities are translated at period-end rates and equity accounts are translated at historical rate. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders' equity. Gains and losses from foreign currency transactions are recognized in current operations.

 

j) Revenue Recognition

 

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” which requires revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASU 2014-09 (“ASC Topic 606”) supersedes the existing revenue recognition guidance and is effective for interim and annual reporting periods beginning after December 15, 2017. The Company has adopted ASC Topic 606 on January 1, 2018 and has determined that the new standard does not have a material impact on the nature and timing of revenues recognized.

 

Revenues from sports-betting, casino, cash and skill games, slots, bingo and horse race wagers represent the gross pay-ins (also referred to as Turnover) from customers less gaming taxes and payouts to customers. Revenues are recorded when the game is closed which is representative of the point in time at which the Company has satisfied its performance obligation. In addition, the Company receives commissions from the sale of scratch tickets and other lottery games. Commissions are recorded when the ticket for scratch off tickets and lottery tickets are sold.

 

Revenues from the Betting Platform Software (“BPS”) include license fees, training, installation, and product support services. Revenue is recognized when transfer of control to the customer has been made and the Company’s performance obligation has been fulfilled. License fees are calculated as a percentage of each licensee’s level of activity and are contingent upon the licensee’s usage. The license fees were recognized on an accrual basis as earned.

 

10


 
 

 

k) Cash and equivalents

 

The Company considers all highly liquid debt instruments with maturities of three months or less at the time acquired to be cash equivalents. Cash equivalents represent short-term investments consisting of investment-grade corporate and government obligations, carried at cost, which approximates market value. The Company had no cash equivalents as of March 31, 2018 and December 31, 2017.

 

The Company primarily places its cash with high-credit quality financial institutions located in the United States which is insured by the Federal Deposit Insurance Corporation, in Canada which is insured by the Canadian Deposit Insurance Corporation, in Italy which is insured by the Italian government and in Germany which is a member of the Deposit Protection Fund of the Association of German Banks (Einlagensicherungsfonds des Bundesverbandes deutscher Banken).

 

l) Gaming accounts receivable

 

Gaming accounts receivable represents gaming deposits made by customers to their online gaming accounts either directly by credit card, bank wire, e-wallet or other accepted method through one of our websites or indirectly by cash collected at the cashier of a betting shop but not yet credited to our bank accounts and subject to normal trade collection terms without discounts. The Company periodically evaluates the collectability of its gaming accounts receivable and considers the need to record or adjust an allowance for doubtful accounts based upon historical collection experience and specific customer information. Actual amounts could vary from the recorded estimates. The Company does not require collateral to support customer receivables. The company recorded bad debt expense of $6,354 and $NIL for the three months ended March 31, 2018 and March 31, 2017, respectively. All balances previously recorded as allowance for doubtful accounts were written off as uncollectible.

 

m) Gaming account balances

 

Gaming account balances represent customer balances, including winnings and deposits, that are held as credits in online gaming accounts and have not as of yet been used or withdrawn by the customers. Customers can request payment from the Company at any time and the payment to customers can be made through bank wire, credit card, or cash disbursement from one of our locations. Online gaming account credit balances are non-interest bearing.

 

n) Fair Value Measurements

 

ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active market for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.

 

The carrying value of the Company's short-term investments, prepaid expenses, accounts receivables, other current assets, accounts payable and accrued liabilities, gaming account balance, and advances from shareholder approximate fair value because of the short-term maturity of these financial instruments.

 

The derivative liability in connection with the conversion feature of the convertible debt and warrants is classified as a level 3 liability and is the only financial liability measured at fair value on a recurring basis.

 

 

11


 
 

 

The change in the Level 3 financial instrument is as follows:

 

Balance at December 31, 2016  $211,262 
Issued during the year ended December 31, 2017   268,884 
Exercised during the year ended December 31, 2017   —   
Change in fair value recognized in operations   (257,231)
Balance at December 31, 2017  $222,915 
Issued during the three months ended March 31, 2018   669,126 
Exercised during the three months ended March 31, 2018   —   
Change in fair value recognized in operations   (254,289)
Balance at March 31, 2018   $ 637,752

 

o) Property, plant and equipment

 

Property, plant and equipment are stated at acquisition cost less accumulated depreciation and adjustments for impairment losses. Expenditures are capitalized only when they increase the future economic benefits embodied in an item of property, plant and equipment. All other expenditures are recognized as expenses in the statement of income as incurred.

 

Depreciation is charged on a straight-line basis over the estimated remaining useful lives of the individual assets. Amortization commences from the time an asset is put into operation. The range of the estimated useful lives is as follows:

 

Trademarks / names   14 years 
Office equipment   5 years 
Office furniture   8 1/3 years 
Signs and displays   5 years 

 

p) Leases

 

Leases are reviewed and classified as capital or operating at their inception in accordance with ASC Topic 840, Accounting for Leases. For leases that contain rent escalations, the Company records rent expense on the straight-line method. The difference between rent expense recorded and the amount paid is credited or charged to deferred rent account and is included in accrued expenses and other current liabilities.

 

All lease agreements of the Company as lessees are accounted for as operating leases as of March 31, 2018 and 2017.

 

q) Income Taxes

 

We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, "Income Taxes." Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity's financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.

 

ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have no material uncertain tax positions for any of the reporting periods presented.

 

12


 
 

 

The Company has elected to include interest and penalties related to uncertain tax positions, if determined, as a component of income tax expense.

 

In Italy, tax years beginning 2012 forward, are open and subject to examination, while in Austria companies are open and subject to inspection for 5 years and 10 years for inspection of serious infractions. The Company is not currently under examination and it has not been notified of a pending examination.

 

r) Comprehensive Income (Loss)

 

Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources, including foreign currency translation adjustments and unrealized gains and losses on marketable securities.

 

The Company adopted FASB ASC 220-10-45, "Reporting Comprehensive Income". ASC 220-10-45 establishes standards for reporting and presentation of comprehensive income and its components in a full set of financial statements. Comprehensive income consists of net income and unrealized gains (losses) on available for sale marketable securities; foreign currency translation adjustments and changes in market value of future contracts that qualify as a hedge; and negative equity adjustments.

 

s) Investment in Non-Consolidated Entities

 

Investments in non-consolidated entities are accounted for using the equity method or cost basis depending upon the level of ownership and/or the Company's ability to exercise significant influence over the operating and financial policies of the investee. When the equity method is used, investments are recorded at original cost and adjusted periodically to recognize the Company's proportionate share of the investees' net income or losses after the date of investment. When net losses from an investment are accounted for under the equity method exceed its carrying amount, the investment balance is reduced to zero and additional losses are not provided for. The Company resumes accounting for the investment under the equity method if the entity subsequently reports net income and the Company's share of that net income exceeds the share of net losses not recognized during the period the equity method was suspended. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred.

 

The Company's investment in Zoompass Holdings Inc. and Intesa Sanpaolo Bank were accounted for at cost. The Company monitors its investment for impairment annually and makes appropriate reductions in the carrying value if it determines that an impairment charge is required based on qualitative and quantitative information.

 

t) Recent Accounting Pronouncements

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 740): Recognition and Measurement of Financial Assets and Financial Liabilities. The provisions of this update are effective for annual and interim reporting periods beginning after December 15, 2017. ASU 2016-01 enhances the reporting model for financial instruments to provide users of financial statements with more decision-useful information. The adoption of ASU 2016-01 does not have any material impact on the Company’s consolidated financial statements.

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) which amends the FASB Accounting Standards Codification and created Topic 842, "Leases." Under Topic 842, lessees are required to recognize assets and liabilities on the balance sheet for most leases and provides for enhanced disclosures. Leases will continue to be classified as either finance or operating. ASU 2016-02 is effective for annual reporting periods, and interim periods within those years beginning after December 15, 2018. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Full retrospective application is prohibited and early adoption by public entities is permitted. The Company is currently in the process of evaluating the impact of the adoption of this standard on our consolidated financial statements.

 

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718), Scope of Modification Accounting. The amendments in this Update provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The amendments in this Update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of ASU 2017-09 does not have any material impact on the Company’s consolidated financial statements.

 

 

13


 
 

 

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. The amendments in Part I of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently assessing the impact of ASU 2016.

 

There are no other recently issued accounting standards that are expected to have a material effect on our financial condition, results of operations or cash flows.

 

 

3. Acquisition of betting software technology; offline and land-based gaming assets

 

Odissea Betriebsinformatik Beratung Gmbh (“Odissea”) Acquisition

 

On June 30, 2016, the Company entered into a Share Exchange Agreement (“Odissea SPA”), which closed on July 1, 2016, with the shareholders of Odissea organized under the laws of Austria. Odissea operates a proprietary Betting Operating System. Pursuant to the agreement, the Company issued 8,772,200 shares of common stock in consideration for 100% of the issued and outstanding shares of Odissea. As a result of this acquisition, the sellers now hold approximately 11.81% of the issued and outstanding shares of common stock of the Company.

 

Pursuant to the Odissea SPA, upon completion of certification of the Betting Operating System by the ADM, which was obtained on June 30, 2017, the sellers may exercise the option to resell to the Company 50% of the shares of common stock issued in consideration for the purchase price (or 4,386,100 shares) at a fixed price of U.S. $0.50 per share (the “Odissea Put Option”). As of the date of this report, the Odissea Put Option has been extended indefinitely by mutual consent.

 

The purchase price was allocated to the fair market value of tangible and intangible assets acquired and liabilities assumed. Intangible assets will be amortized over their remaining useful life as follows:

 

      Remaining Useful Life
Current assets  $210,505    
Property, Plant and Equipment   30,638    
Identifiable intangible assets:        
Betting Operating System   1,685,371   15 years
Less: liabilities assumed   (215,935)   
Total identifiable assets less liabilities assumed   1,710,579    
Total purchase price   1,710,579    
Excess purchase price  $—      

 

Ulisse Gmbh (“Ulisse”) Acquisition

 

On June 30, 2016, the Company entered into a Share Exchange Agreement (“Ulisse SPA”), which closed on July 1, 2016, with the shareholders of Ulisse organized under the laws of Austria. Ulisse operates an existing network of approximately 170 land-based Agency locations. Pursuant to the agreement, the Company issued 3,331,200 shares of common stock in consideration for 100% of the issued and outstanding shares of Ulisse. As a result of this acquisition, the sellers now hold approximately 4.49% of the issued and outstanding shares of common stock of the Company.

 

14


 
 

 

Pursuant to the Ulisse SPA, subject to a purchase price adjustment to equal two times earnings before income taxes calculated on a pro rata basis from the Closing Date upon completion of the ADM license tender auction and the Rights obtained by the Company are assigned to the Ulisse locations the sellers may exercise the option to resell to the Company 50% of the shares of common stock (or 1,665,600 shares) issued in consideration for the purchase price at a fixed price of U.S. $0.50 per share (the “Ulisse Put Option”). As of the date of this report, the Ulisse Put Option has been extended indefinitely by mutual consent.

 

The purchase price was allocated to the fair market value of tangible and intangible assets acquired and liabilities assumed. Intangible assets will be amortized over their remaining useful life as follows:

 

      Remaining Useful Life
Current assets  $984,647    
Property, Plant and Equipment   2,917    
Identifiable intangible assets:        
Customer relationships   83,996   10 years
Less: liabilities assumed   (421,976)   
Total identifiable assets less liabilities assumed   649,584    
Total purchase price   649,584    
Excess purchase price  $—      

 

The Company has estimated the fair value of assets acquired and liabilities assumed in connection with acquisitions and is currently undergoing a formal valuation and upon completion of the third-party valuation will adjust these estimates accordingly.

 

 

4. Intangible Assets

 

Intangible assets consist of the following:

 

   March 31,
2018
  December 31,
2017
  Life (years)
Betting Platform Software  $1,685,371   $1,685,371    15 
Licenses   970,422    967,328    1.5 - 7 
Location contracts   1,000,000    1,000,000    5 - 7 
Customer relationships   870,927    870,927    10 - 15 
Trademarks/names   110,000    110,000    14 
Websites   40,000    40,000    5 
    4,676,720    4,673,626      
Accumulated amortization   (1,540,966)   (1,427,878)     
Balance  $3,135,754   $3,245,748      

 

 

The Company evaluates intangible assets for impairment on an annual basis during the last month of each year and at an interim date if indications of impairment exist. Intangible asset impairment is determined by comparing the fair value of the asset to its carrying amount with an impairment being recognized only when the fair value is less than carrying value. The amortization expense was $113,088 and $110,188 for the three months ended March 31, 2018 and March 31, 2017, respectively.

 

Licenses obtained by the Company in the acquisitions of Multigioco and Rifa include a GAD online license as well as a Bersani and Monti land-based licenses issued by the Italian gaming regulator to Multigioco and Rifa, respectively.

 

15


 
 

5. Restricted Cash

 

Restricted Cash is cash held in a segregated bank account at Intesa Sanpaolo Bank S.p.A. (“Intesa Sanpaolo Bank”) as collateral against our operating line of credit with Intesa Sanpaolo Bank as well as Wirecard Bank as a security deposit for Ulisse betting operations.

 

 

6. Other long term liabilities

 

Other long term liabilities represents the Italian "Trattamento di Fine Rapporto" (TFR) which is a severance amount set up by Italian companies to be paid to employees on termination or retirement as well as shop deposits that are held by Ulisse.

 

Balances of Other long term liabilities were as follows:

 

   March 31,
2018
  December 31,
2017
Severance liability  $148,634   $131,904 
Customer deposit balance   464,804    400,776 
Total other long term liabilities  $613,438   $532,680 

 

 

7. Line of Credit – Bank

 

The Company currently maintains an operating line of credit for a maximum amount of EUR 300,000 (approximately U.S. $369,180) for Multigioco and EUR 50,000 (approximately U.S. $61,530) for Rifa from Intesa Sanpaolo Bank in Italy. The line of credit is secured by restricted cash on deposit at Intesa Sanpaolo Bank and guaranteed by certain shareholders of the Company and bears a fixed rate of interest at 5% per annum on the outstanding balance with no minimum payment, maturity or due date.

 

 

8. Liability in connection with acquisition

 

Liability in connection with acquisition represent non-interest-bearing amount due by the Company’s subsidiaries toward the purchase price as per a purchase agreement between Newgioco Srl and the Company’s subsidiaries. The Company’s shareholder and VP of Regulatory Affairs, Beniamino Gianfelici, owns 50% shares of Newgioco Srl.

 

 

9. Related party transactions and balances

 

Loan Receivable - related party

 

On February 28, 2018, the Company provided a loan of EUR 39,048 (approximately U.S. $48,090) to Engage IT Services Srl, a company in which Luca Pasquini holds a 34% stake. This loan was advanced for the purpose of financing third-party betting agencies. It bears interest at 4.47% and is due on October 31, 2018.

 

Advances from stockholders represent non-interest-bearing loans that are due on demand. Interest was imputed at 5% per annum. Balances of Advances from stockholders are as follows:

 

   March 31,
2018
  December 31,
2017
Gold Street Capital Corp.  $58,384   $41,143 
Doriana Gianfelici   60,302    58,792 
Luca Pasquini   (117,610)   (119,939)
Other stockholders   —      567,813 
Total advances from stockholders  $1,076   $547,809 

 

16


 
 

 

During the three months ended March 31, 2018, Gold Street, the major stockholder of Newgioco Group, advanced $17,241 to the Company, net of repayment of $43,460. Also, the Company paid management fees to Gold Street Capital Corp. of $36,000 for the three months ended March 31, 2018.

 

Changes in advances from Doriana Gianfelici were due to the fluctuations in foreign exchange rates.

 

The Company advanced a short-term loan of EUR 100,000 (approximately U.S. $123,060) to Luca Pasquini to cover fees related to an application for a gaming license in Malta. As of the date of this report the application is pending, there is no assurance that the gaming license in Malta would be obtained. This loan is non interest-bearing and is due on June 30, 2018. Changes in the balance of the loan were due to the fluctuations in foreign exchange rates. During the three months ended March 31, 2018, Luca Pasquini advanced $5,408 to the Company.

 

During the three months ended March 31, 2018, the Company paid management fees of $5,532 to Luca Pasquini. Also, the Company paid service fees of EUR 120,000 (approximately U.S $147,516) to Ulisse Services Ltd., a company owned by Luca Pasquini. Accounts payable and accrued liabilities include EUR 40,000 (approximately U.S. $49,172) payable to Ulisse Services Ltd.

 

Advances from other stockholders comprised of the dividend accrued to former stockholders of Ulisse for the six-month period prior to the acquisition of Ulisse on July 1, 2016.

 

The amounts due to the stockholders at March 31, 2018 are non-interest bearing and due on demand.

 

Related-Party Debt

 

Promissory notes payable to related parties of $318,078 represents amounts due to Braydon Capital Corp., a company owned by Claudio Ciavarella, the brother of our CEO. These notes bear interest at a rate of 1% per month and have no fixed maturity date. Accounts payable and accrued liabilities include $78,628 in accrued interest on these notes.

 

 

10. Investment in Non-Consolidated Entities

 

Investments in non-consolidated entities consists of the following:

 

   March 31,
2018
  December 31,
2017
2336414 Ontario Inc  $—     $875,459 
Banca Veneto   —      1 
Zoompass Holdings Inc.   350,000    —   
    350,000    875,459 
           
Less impairment   —      (875,459)
Total investment in non-consolidated entities  $350,000   $1

 

 

On December 9, 2014, the Company invested CDN $1,000,000 (approximately U.S. $778,150) in a private placement of common shares of 2336414 Ontario Inc. ("2336414") representing 666,664 common shares or 2.3% of 2336414. 2336414 is an Ontario corporation and the parent company of Paymobile Inc. a carrier-class, PCI compliant transaction platform, delivering Visa prepaid card programs for social disbursements, corporate payroll and check replacement.

 

The Company subscribed for 666,664 Units (CDN $1,000,000) (approximately U.S. $778,150), with each Unit being comprised of one (1) common share in the capital of 2336414 and one-quarter (1/4) of one common share purchase warrant, which will require four quarter warrants to acquire one additional common share in the capital of 2336414, for CDN $2.25 within 18 months after the closing of the Offering, or such longer period of time as 2336414 may determine.

 

17


 
 

The Company paid CDN $1,000,000 (approximately $875,459) in cash, and obtained a promissory note from 2336414's subsidiary, Paymobile Inc. On December 31, 2014 the Company set up a 100% impairment on the investment in 2336414 because Paymobile did not produce any meaningful income and the Company determined that it may not be able to realize its investment in 2336414.

 

In August 2016, 2336414 transferred its interest in Paymobile to Zoompass Holdings, Inc a Nevada corporation (“Zoompass”). On March 31, the Company entered into a Settlement Agreement with 2336414, Paymobile and Edward Yew (a director of 2336414) to forgive the amount due by the Company to Paymobile under the promissory note. Pursuant to the terms and conditions of the Settlement Agreement, the Company received 2,500,000 shares of common stock in Zoompass which has been reflected as an investment in non-consolidated entities. Additionally, Paymobile agreed to discharge debt and interest of $210,065.57. In connection with the settlement, the Company recorded a gain on litigation settlement of $516,120. See also Note 13.

 

On December 31, 2017, the Company recorded an impairment of $1 for the shares of Banca Veneto held.

 

We carried the value of the shares of Banca Veneto and Zoompass at cost less impairment. The Company accounts for investment in non-consolidated entities using the cost method of accounting if the Company has an ownership interest below 20% and does not have the ability to exercise significant influence over an investee. The shares of Banca Veneto and Zoompass do not have an active market.

 

 

11. Stockholders’ Equity

 

On November 28, 2017, the Board of Directors approved a 2 for 1 forward split of our common stock. The common stock dividend payment date was December 20, 2017 to stockholders of record as at December 18, 2017. Share and per-share amounts disclosed as of March 31, 2018 and for all other comparative periods provided have been retroactively adjusted to reflect the effects of the stock split.

 

In connection to the debenture units issued on February 26, 2018 the Company issued an aggregate of 111,000 shares of common stock at 100% of the market price to the debenture holders. See also Note 12.

 

 

12. Debentures and Convertible Notes*

 

* The conversion price of the convertible debentures per share of common stock has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.

 

Debentures and convertible notes outstanding include the following:

 

   March 31,
2018
  December 31,
2017
February 29, 2016 and April 4, 2016 Convertible Notes  $—     $750,000 
January 24, 2017 Debenture, net of discount of $5,723 and $7,446   133,885    136,032 
March 27, 2017 Convertible Debenture, net of discount of $40,818 and $50,994   75,522    68,571 
June 5, 2017 Convertible Debenture, net of discount of $60,010 and $72,541   56,330    47,024 
June 9, 2017 Convertible Debenture, net of discount of $30,608 and $36,940   27,562    22,842 
November 6, 2017 - December 11, 2017 Convertible Debentures, net of discounts of $47,839 and $55,063   149,939    148,198 
January 16, 2018 - February 26, 2018 Convertible Debentures, net of discount of $707,194   235,159    —   
    678,397    1,172,667 
Less: unamortized debt issuance costs   (79,886)   (24,560)
   $598,511   $1,148,107 

 

18


 
 

 

February 29, 2016 and April 4, 2016 Convertible Notes

 

On February 29, 2016, the Company closed a Securities Purchase Agreement with an unaffiliated private investor, to raise up to $750,000. The Company received gross proceeds from the initial private placement of $600,000. On April 4, 2016, the Company received the balance of gross proceeds of $150,000, less legal expenses of $15,000. Also, the company paid $75,000 in commissions for these notes. As part of the purchase agreement, the Company also issued a warrant to purchase 326,088 shares of Company’s common stock at $0.575 per share. These notes bear an interest rate of 12% per annum and were due in one year. The company continued to accrue interest at 22% past the due date. The notes were guaranteed by Confidi Union Impresa, an unrelated party.

 

During the three months ended March 31, 2018, the Company paid a total of $1,027,351, including penalty and interest towards the consent judgement related to the Settlement Agreement with the investor dated May 15, 2017. Accounts payable and accrued liabilities included an accrued interest on this Note of $8,425 at March 31, 2018 and $139,041 at December 31, 2017. See also Note 19 Subsequent Events.

 

January 24, 2017 Debenture

 

On January 24, 2017, the Company received gross proceeds from the initial private placement of CDN $180,000 (approximately U.S. $140,067) with a group of accredited investors. The Company incurred a total of CDN $14,400 (approximately U.S. $11,205) in finder’s fees to facilitate this transaction for net proceeds of CDN $165,600 (approximately U.S. $128,862). The debenture bears an interest rate of 10% per annum and is due in two years. As part of the purchase agreement, the Company also issued a warrant to purchase 36,000 of the Company’s common stock at $0.50 per share up to January 24, 2019. See also Note 15. Subsequent to the period covered by this report, the Debentures and Warrants issued on January 24, 2017 have been cancelled and re-issued under the same terms as the debenture units issued on February 26, 2018 as set out below. See also Note 19 Subsequent Events.

 

March 27, 2017 to January 31, 2018 Convertible Debentures

 

On March 27, 2017, the Company entered into private placement agreements with a group of accredited investors pursuant to which each CDN $1,000 debenture unit is comprised of a convertible debenture that bears an interest rate of 10% per annum due two years from the closing date and 100 warrants to purchase one common share of the Company’s common stock at a price of $0.50 per share per warrant up to two years from the closing date. The debenture is convertible in whole or in part into shares of common stock of the Company at a price of $0.75 per share at any time up to two years from the closing date. In addition, the Company paid finders fees equal to 5% of the gross proceeds received. See also Note 15.

 

Between March 27, 2017 and January 31, 2018, the Company received gross proceeds of CDN $1,175,000 (approximately U.S. $914,327) in multiple tranches in connection with the June 5, 2017 private placement agreement. The Company incurred a total of CDN $58,750 (approximately U.S. $45,716) in finder’s fees to facilitate this transaction for net proceeds of CDN $1,116,250 (approximately U.S. $868,610). The issuance dates for these convertible debentures with corresponding gross proceeds in Canadian dollars are as follows:

 

Issuance Date   Gross Proceeds      
    (CDN)    (approx. USD) 
           
March 27, 2017  $150,000   $116,723 
June 5, 2017   150,000    116,723 
June 9, 2017   75,000    58,361 
November 6, 2017   90,000    70,033 
November 14, 2017   50,000    38,908 
November 15, 2017   20,000    15,563 
November 22, 2017   30,000    23,345 
December 5, 2017   40,000    31,126 
December 11, 2017   25,000    19,454 
January 16, 2018   205,000    159,521 
January 19, 2018   130,000    101,160 
January 31, 2018   210,000    163,412 
   $1,175,000   $914,327 

 

19


 
 

 

Subsequent to the period covered by this report, the Debentures and Warrants issued between March 27, 2017 and January 31, 2018 have been cancelled and re-issued under the same terms as the debenture units issued on February 26, 2018 as set out below. See also Note 19 Subsequent Events.

 

February 26, 2018 Convertible Debenture

 

On February 26, 2018, the Company closed a private placement agreement with a group of accredited investors to raise up to CDN $1,800,000 (approximately U.S. $1,396,080). The Company received gross proceeds from the initial private placement of CDN $670,000 (approximately U.S. $519,652). The Company incurred a total of CDN $33,500 (approximately U.S. $25,982) in finder’s fees to facilitate this transaction for net proceeds of CDN $636,500 (approximately U.S. $493,669) as well as 5% of the gross amount in broker warrants with terms identical to the debenture’s warrants. The convertible debenture bears an interest rate of 10% per annum and is due in two years. As part of the purchase agreement, the debenture is convertible at the lesser price of $0.75 or the proposed IPO price at any time up to February 26, 2020.

 

The commissions and finders' fees related to the notes and debentures were amortized over the life of the notes.

 

The Company has determined that the conversion feature embedded in the convertible notes and debentures constitutes a derivative and has been bifurcated from the note and recorded as a derivative liability, with a corresponding discount recorded to the associated debt, on the accompanying balance sheet, and revalued to fair market value at each reporting period. See Note 16.

 

Warrants issued in relation to the debentures and promissory notes are discussed in Note 15.

 

 

13. Promissory Notes Payable – Other

 

On December 9, 2014, the Company obtained a promissory note for CDN $500,000 (approximately U.S. $389,075) from Paymobile Inc., a subsidiary of 2336414 Ontario Inc. (“2336414”) of which the Company owned 666,664 common shares, that bears interest at a rate of 1% per month on the outstanding balance.

 

On March 31, 2018, the Company entered into a Settlement Agreement with 2336414, Paymobile and Zoompass. Pursuant to the terms and conditions of the Settlement Agreement, CAN $210,066 (approximately U.S. $162,927), in principal and accrued interest was forgiven and written off.

 

 

14. Bank Loan Payable

 

On September 30, 2016, the Company obtained a loan of EUR 500,000 (approximately U.S. $618,100) from Intesa Sanpaolo Bank in Italy, which is secured by the Company's assets. The loan is amortized over 57 months ending September 30, 2021 with repayment started on January 31, 2017 in monthly installments of EUR 9,760 (approximately U.S. $12,065) with an underlying interest rate of 4.5 points above Euro Inter Bank Offered Rate ("EURIBOR"), subject to quarterly review.

 

The company repaid EUR 4,446 (approximately U.S. $5,465) during the three months ended March 31, 2018.

 

 

15. Warrants*

 

* The exercise price of the warrants per share of common stock has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.

 

20


 
 

On February 29, 2016, as per a Securities Purchase Agreement, the Company issued a warrant to purchase 260,870 shares of the Company’s common stock at $0.575 per share which may be exercised by the warrant holder between August 28, 2016 and February 28, 2019 (See Note 12). The warrant was issued in connection with the February 29, 2016 convertible Promissory Note.

 

On April 4, 2016, the Company issued a warrant to purchase 125,218 shares of the Company’s common stock at $0.575 per share which may be exercised by the warrant holder until April 4, 2019 (See Note 12). The warrant was issued in connection with the April 4, 2016 Convertible Promissory Note.

 

On April 4, 2016, the Company issued a warrant to purchase 124,440 shares of the Company’s common stock at $0.575 per share which may be exercised by the warrant holder until April 4, 2019. The warrant was issued to the placement agent in relation to securing the February 29, 2016 and April 4, 2016 convertible Promissory Notes (See Note 12).

 

On January 24, 2017, the Company issued a warrant to purchase 36,000 of the Company’s common stock at $0.50 per share which may be exercised by the warrant holder from June 24, 2017 until January 24, 2019. The warrant was issued in connection with the January 24, 2017 Debenture (See Note 12).

 

In connection with the private placement agreements entered into with a group of accredited investors between March 27, 2017 and January 31, 2018, for each CDN $1,000 debenture unit the Company issued 100 warrants to purchase one common share of the Company’s common stock per warrant at a price of $0.50 per share up to two years from the closing date. (See Note 12) The issuance dates for these warrants with corresponding number of warrants are as follows:

 

Issuance Date  Number of Warrants
    
March 27, 2017  $15,000 
June 5, 2017   15,000 
June 9, 2017   7,500 
November 6, 2017   9,000 
November 14, 2017   5,000 
November 15, 2017   2,000 
November 22, 2017   3,000 
December 5, 2017   4,000 
December 11, 2017   2,500 
January 16, 2018   20,500 
January 19, 2018   13,000 
January 31, 2018   21,000 

 

The fair value of the above warrants was calculated using the Black-Scholes model on the date of issuance and was recorded as debt discount, which has been amortized as interest expense over the life of the debt. The fair value of the warrants on the date of issuance as calculated using the Black-Scholes model was:

 

Warrant  Fair Value at issuance
 February 29, 2016   $106,583 
 April 4, 2016   $53,236 
 April 4, 2016   $27,901 
 January 24, 2017   $13,973 
 March 27, 2017   $11,923 
 June 5, 2017   $14,826 
 June 9, 2017   $7,489 
 November 6, 2017   $3,131 
 November 14, 2017   $1,640 
 November 15, 2017   $676 
 November 22, 2017   $948 
 December 5, 2017   $994 
 December 11, 2017   $747 
 January 16, 2018   $8,853 
 January 19, 2018   $4,327 
 January 31, 2018   $12,187 
 February 26, 2018   $76,671 

 

21


 
 

 

The following assumptions were used to calculate the fair value at issuance:

 

Warrant Date  Exercise Price/sh  Common Stock Price/sh  Volatility  Term  Dividend Yield  Interest Rate  Forfeiture Risk
February 29, 2016  $0.575   $0.45    200%   3 yrs    0%   0.91%   0%
April 4, 2016  $0.575   $0.475    195%   3 yrs    0%   0.91%   0%
April 4, 2016  $0.575   $0.475    195%   3 yrs    0%   0.91%   0%
January 24, 2017  $0.50   $0.39    404%   2 yrs    0%   0.91%   0%
March 27, 2017  $0.50   $0.40    390%   2 yrs    0%   0.91%   0%
June 5, 2017  $0.50   $0.495    445%   2 yrs    0%   0.91%   0%
June 9, 2017  $0.50   $0.495    445%   2 yrs    0%   0.91%   0%
November 6, 2017  $0.50   $0.35    410%   2 yrs    0%   0.91%   0%
November 14, 2017  $0.50   $0.33    413%   2 yrs    0%   0.91%   0%
November 15, 2017  $0.50   $0.34    409%   2 yrs    0%   0.91%   0%
November 22, 2017  $0.50   $0.318    414%   2 yrs    0%   0.91%   0%
December 5, 2017  $0.50   $0.25    422%   2 yrs    0%   0.91%   0%
December 11, 2017  $0.50   $0.30    433%   2 yrs    0%   0.91%   0%
January 16, 2018  $0.50   $0.51    201%   2 yrs    0%   0.91%   0%
January 19, 2018  $0.50   $0.40    203%   2 yrs    0%   0.91%   0%
January 31, 2018  $0.50   $0.65    218%   2 yrs    0%   0.91%   0%
February 26, 2018  $0.625   $0.50    222%   2 yrs    0%   0.91%   0%

 

A summary of warrant transactions during the three months ended March 31, 2018 is as follows:

 

   Warrant Shares  Weighted Average Exercise Price Per Common Share  Weighted Average Life
 Outstanding at December 31, 2016    467,928   $0.58    2.13 
 Issued    162,000   $0.50    2.00 
 Exercised    —      —      —   
 Expired    (17,400)   —      —   
 Outstanding at December 31, 2017    612,528   $0.54    1.37 
 Exercisable at December 31, 2017    561,528   $0.56    1.21 
 Issued    230,375   $0.60    2.00 
 Exercised    —             
 Expired    —             
 Outstanding at March 31, 2018    842,903   $0.57    1.25 
 Exercisable at March 31, 2018    561,528   $0.56    0.97 

 

The following assumptions were used to calculate the fair value of warrants at March 31, 2018:

 

Exercises price  $0.50 - $0.625
Common stock price per share  $0.40 
Volatility   216%
Weighted average life   1.25 years 
Dividend yield   0%
Interest rate   0.91%
Forfeiture risk   0%

 

22


 
 

 

16. Derivative Liability and Fair Value

 

The Company has evaluated the application of ASC 815 Derivatives and Hedging and ASC 815-40-25 to the warrants to purchase common stock issued with the convertible notes and debentures. Based on the guidance in ASC 815 and ASC 815-40-25, the Company concluded these instruments were required to be accounted for as derivatives due to the down round protection feature on the conversion price and the exercise price. The Company records the fair value of these derivatives on its balance sheet at fair value with changes in the values of these derivatives reflected in the statements of operations as “Gain (loss) on derivative liabilities.” These derivative instruments are not designated as hedging instruments under ASC 815 and are disclosed on the balance sheet under Derivative Liabilities.

 

The Convertible Debenture issued March 27, 2017 and accrued interest are convertible into common shares at a fixed price of $0.75 prior to March 27, 2019. The gross proceeds from the sale of the debenture were recorded net of $70,617 related to the conversion feature and $11,923 was allocated to the warrants issued.

 

The Convertible Debenture issued June 5, 2017, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to June 5, 2019. The gross proceeds from the sale of the debenture were recorded net of $86,815 related to the conversion feature and $14,826 was allocated to the warrants issued.

 

The Convertible Debenture issued June 9, 2017, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to June 9, 2019. The gross proceeds from the sale of the debenture were recorded net of $43,874 related to the conversion feature and $7,489 was allocated to the warrants issued.

 

The Convertible Debentures issued in November and December 2017, and accrued interest are convertible into common shares at a fixed price of $0.75 for a period of two years from the issue date. The gross proceeds from the sale of the debentures were recorded net of $50,461 related to the conversion feature and $8,136 was allocated to the warrants issued.

 

The Convertible Debenture issued January 16, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to January 16, 2020. The gross proceeds from the sale of the debenture were recorded net of $105,948 related to the conversion feature and $8,853 was allocated to the warrants issued.

 

The Convertible Debenture issued January 19, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to January 19, 2020. The gross proceeds from the sale of the debenture were recorded net of $51,480 related to the conversion feature and $4,327 was allocated to the warrants issued.

 

The Convertible Debenture issued January 31, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to January 31, 2020. The gross proceeds from the sale of the debenture were recorded net of $302,956 related to the conversion feature and $12,187 was allocated to the warrants issued.

 

The Convertible Debenture issued February 26, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to February 26, 2020. The gross proceeds from the sale of the debenture were recorded net of $351,450 related to the conversion feature and $73,020 was allocated to the warrants issued.

 

The Company accounted for the convertible debentures in accordance with ASC 815 “Derivatives and Hedging.” Accordingly, the embedded conversion option is a derivative liability and is marked to market through earnings at the end of each reporting period.

 

 

23


 
 

 

17. Revenues

 

The following table represents disaggregated revenues from our gaming operations for the three months ended March 31, 2018 and March 31, 2017:

 

   Three Months Ended
   March 31,
2018
  March 31,
2017
Turnover      
Turnover web-based  $46,065,899   $28,749,836 
Turnover land-based   44,493,960    23,969,666 
Total Turnover   90,559,859    52,719,502 
           
Winnings/Payouts          
Winnings web-based   42,617,996    27,222,482 
Winnings land-based   38,746,243    21,704,642 
Total Winnings/payouts   81,364,239    48,927,124 
           
Gross Gaming Revenues  $9,195,620   $3,792,378 
           
Less: ADM Gaming Taxes   766,833    364,451 
Net Gaming Revenues  $8,428,787   $3,427,927 
Add: Commission Revenues   99,001    81,845 
Add: Service Revenues   66,079    365,429 
Total Revenues  $8,593,867   $3,875,201 

 

Turnover represents the total bets processed for the period.

 

 

18. Income Taxes

 

The Company is incorporated in the United States of America and is subject to United States federal taxation. No provisions for income taxes have been made as the Company had no U.S. taxable income for the three months ended March 31, 2018 and March 31, 2017.

 

The Company's Italian subsidiaries are governed by the income tax laws of Italy. The corporate tax rate in Italy is 28.82% (IRES at 24% plus IRAP ordinary at 4.82%) on income reported in the statutory financial statements after appropriate tax adjustments.

 

The Company's Austrian subsidiaries are governed by the income tax laws of Austria. The corporate tax rate in Austria is 25% on income reported in the statutory financial statements after appropriate tax adjustments.

 

The Company's Canadian subsidiary is governed by the income tax laws of Canada and the Province of Ontario. The combined Federal and Provincial corporate tax rate in Canada is 26.5% on income reported in the statutory financial statements after appropriate tax adjustments.

 

The reconciliation of income tax expense at the U.S. statutory rate of 35% to the Company’s effective tax rate is as follows:

 

24


 
 

 

   March 31,
2018
  March 31,
2017
U.S. Statutory rate  $354,801   $(278,252)
Tax rate difference between Italy, Austria, Canada and U.S.   (227,467)   181,452 
Change in Valuation Allowance   (63,671)   145,803 
Permanent difference   181,373    (1,894)
Effective tax rate  $245,036   $47,109 

 

The Company has accumulated a net operating loss carry forward ("NOL") of approximately $11.9 million as of March 31, 2018 in the U.S. This NOL may be offset against future taxable income through the year 2037. The use of these losses to reduce future income taxes will depend on the generation of sufficient taxable income prior to the expiration of the NOL. The Company periodically evaluates whether it is more likely than not that it will generate sufficient taxable income to realize the deferred income tax asset. At the present time, management cannot presently determine when the Company will be able to generate sufficient taxable income to realize the deferred tax asset; accordingly, a 100% valuation allowance has been established to offset the asset.

 

Utilization of NOLs are subject to limitation due to any ownership change (as defined under Section 382 of the Internal Revenue Code of 1986) which resulted in a change in business direction. Unused limitations may be carried over to future years until the NOLs expire. Utilization of NOLs may also be limited in any one year by alternative minimum tax rules.

 

Under Italian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely. Operating loss carryforwards are only available for offset against national income tax, up to the limit of 80% of taxable annual income. This restriction does not apply to the operating loss incurred in the first three years of the Company's activity, which are therefore available for 100% offsetting.

 

Under Austrian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely. Operating loss carryforwards are only available for offset against national income tax, up to the limit of 75% of taxable annual income.

 

Under Canadian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely.

 

The provisions for income taxes consist of currently payable income tax in Italy and Austria. The provisions for income taxes are summarized as follows:

 

   March 31,
2018
  March 31,
2017
 Current   $245,036   $47,109 
 Deferred    —      —   
 Total   $245,036   $47,109 

 

25


 
 

 

The tax effects of temporary differences that give rise to the Company’s net deferred tax asset are as follows:

 

   March 31,
2018
  March 31,
2017
Net loss carryforward - Foreign  $21,272   $145,497 
Net loss carryforward - US   4,476,794    4,106,025 
    4,498,066    4,251,522 
Less valuation allowance   (4,498,066)   (4,251,522)
Deferred tax assets  $—     $—   

 

 

19. Subsequent Events

 

(1)On April 19, 2018, the Company paid $8,425 including $20 in bank fees, to pay the balance of the amount due under the consent judgement in full and on May 9, 2018 an order of Satisfaction of Judgement was entered to conclude the legal proceedings.

 

(2)On April 23, 2018, the Company re-issued debenture units first issued between January 24, 2017 and January 31, 2018 in order to simplify the various debentures into a single series with the same terms as new convertible debenture units issued on February 26, 2018. The carrying value of the re-issued debentures is $1,435,809 due to an interest bonus of $80,809.

 

Each re-issued debenture unit is comprised of (i) the issuance of CDN $1,000 of debentures bearing interest at a rate of 10% per annum, with a maturity date of two (2) years from the date of issuance which may be converted in whole or in part at a price of $0.40 per share, (ii) 250 warrants which may be exercised at a price equal to $0.50 per share price per warrant to receive one common share prior to February 15, 2020, and (iii) 160 shares of restricted common stock issued pursuant to an exemption under Rule 144 of the US Securities and Exchange Act.

 

 

 

 

 

 

 

 

26


 
 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

Except as expressly stated, the financial condition and results of operations discussed throughout Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") are those of Newgioco Group, Inc. and its consolidated subsidiaries.

 

The MD&A is intended to provide the reader of our consolidated financial statements with a narrative explanation from the perspective of management of our financial condition, results of operations, liquidity and certain other factors that may affect future results. The MD&A is provided as a supplement to, and should be read in conjunction with, our interim unaudited consolidated financial statements and related notes on this Form 10-Q and the audited consolidated financial statements and related notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017. The inclusion of supplementary analytical and related information herein may require us to make appropriate estimates and assumptions to enable us to fairly present, in all material respects, our analysis of trends and expectations with respect to our results of operations and financial position taken as a whole.

 

General Plan of Operation

 

Newgioco Group, Inc. ("Newgioco Group" or "the Company") was incorporated in the state of Delaware on August 26, 1998 as Pender International Inc. On September 30, 2005, the Company changed its name to Empire Global Corp., and on July 20, 2016 changed its name to Newgioco Group, Inc. The Company maintains its principal executive offices headquartered in Toronto, Canada with wholly owned subsidiaries in Italy and Austria.

 

Our subsidiaries include: Multigioco Srl (“Multigioco”) which was acquired on August 15, 2014, Rifa Srl (“Rifa”) which was acquired on January 1, 2015, as well as Ulisse Gmbh (“Ulisse”) and Odissea Betriebsinformatik Beratung Gmbh (“Odissea”) which were both acquired on July 1, 2016.

 

Newgioco Group is now a vertically integrated company which owns and operates an innovative Betting Platform Software (“BPS”) and offering a complete suite of online and offline leisure gaming services including a variety of lottery and casino gaming, as well as sports betting products through a distribution network of retail betting locations situated throughout Italy. The Company intends to grow through acquisitions and organic development of its distribution network in Italy in addition to exploring new opportunities in regulated gaming markets internationally.

 

Our revenues are derived from gaming products distributed by our subsidiaries in addition to business-to-business BPS services to third party operators provided by our subsidiary Odissea.

 

Our subsidiaries now own a betting platform software technology and operate approximately 800 web-based shops (Punti Virtuali di Ricarica), a Bersani license #4070 with 7 corner (Punto Sportivo) rights, as well as a Monti license #4583 with 2 agency (Negozio Sportivo) rights and 165 CED agency locations.

 

Results of Operations

 

Comparison of the three months ended March 31, 2018 and 2017.

 

Overall

 

The Company is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in the decision and implementation of a new business plan. We generate revenues by providing online and offline gaming products and services in regulated countries.

 

We anticipate continuing to rely on equity sales of common stock to fund our additional acquisitions or into new business opportunities. The issuance of any additional shares will result in dilution to our existing shareholders.

 

Revenues

 

The Company generated revenues of $8,593,867 for the three months ended March 31, 2017, compared to revenues of $3,875,201 for the three months ended March 31, 2017, respectively. The revenues are comprised of Net Gaming Revenues derived from providing online and offline gaming products, services, and BPS services in Italy.

 

27


 
 

The increase in revenues for the three months ended March 31, 2018 over the same period ended March 31, 2017 is attributed to the growth in our offline and web-based gaming operations as well as revenues derived from BPS services that were a result of the July 1, 2016 acquisition of Ulisse and Odissea.

 

The Company had approximately 800 web-based shops, 7 corners and 165 agencies as of March 31, 2018, compared to approximately 900 web-based shops, 7 corners and 140 agencies as of March 31, 2017.

 

The following table represents disaggregated revenues from our gaming operations for the three months ended March 31, 2018 and March 31, 2017:

 

   Three Months Ended
   March 31,
2018
  March 31,
2017
Turnover      
Turnover web-based  $46,065,899   $28,749,836 
Turnover land-based   44,493,960    23,969,666 
Total Turnover   90,559,859    52,719,502 
           
Winnings/Payouts          
Winnings web-based   42,617,996    27,222,482 
Winnings land-based   38,746,243    21,704,642 
Total Winnings/payouts   81,364,239    48,927,124 
           
Gross Gaming Revenues  $9,195,620   $3,792,378 
           
Less: ADM Gaming Taxes   766,833    364,451 
Net Gaming Revenues  $8,428,787   $3,427,927 
Add: Commission Revenues   99,001    81,845 
Add: Service Revenues   66,079    365,429 
Total Revenues  $8,593,867   $3,875,201 

 

 

Turnover represents the total bets processed for the period.

 

General and Administrative Expenses

 

The Company incurred $2,059,453 in general and administrative expenses during the three months ended March 31, 2018, compared to $1,197,571 in the three months ended March 31, 2017. The increase in general and administrative expenses was mostly a result of increase in selling expenses, salaries, wages and professional fees related to the growth in our retail gaming operations.

 

The Company's major general and administrative expenses for the three months ended March 31, 2018 compared to 2017 were as follows:

 

   March 31,
2018
  March 31,
2017
       
Salaries  $984,897   $495,929 
Cash and non-cash professional fees including legal, consulting and audit fees  $489,943   $123,979 
Depreciation and amortization expenses  $171,913   $184,889 
Advertising and promotion  $137,310   $78,729 
Management fees  $41,532   $40,796 
Bank interest and charges  $51,218   $29,113 
           

 

Amortization expense includes the amortization of deferred loan costs of $13,558 and $48,389 for the three months ended March 31, 2018 and March 31, 2017, respectively.

 

28


 
 

Direct Selling Costs

 

Direct selling costs represent the fees we pay to our network service provider, ADM license fees, and commissions for field agents and promoters which is essentially considered an ongoing marketing cost.

 

During the three months ended March 31, 2018 our selling expenses were $6,077,357, compared to selling expenses of $3,436,951 for the three months ended March 31, 2017. The increase was due to the commissions paid related to the increase in betting turnover.

 

Interest Expenses

 

The Company had incurred interest expenses, net of interest income, of $212,239 for the three months ended March 31, 2018, compared to $166,847 in interest expense, net of interest income, for the three months ended March 31, 2017.

 

Interest expense includes non-cash interest costs of $87,150 for the three months ended March 31, 2018, compared to $121,801 in non-cash interest costs for the three months ended March 31, 2017.

 

Change in Fair Value of Derivative Liability

 

Changes in fair value of derivative liability generated an income of $254,289 compared to an income of $144,626 for the for the three months ended March 31, 2018 and March 31, 2017, respectively. The increase in the fair value of derivative liability is due to a decrease in the price of the Company’s common stock and the increase in additional derivative liabilities.

 

Net Income (Loss)

 

For the three months ended March 31, 2018, the Company had a net income of $768,677, or $0.01 per share, both (basic and diluted, as compared to a net loss of $842,116, or $0.01 per share (basic and diluted), for the three months ended March 31, 2017.

 

The increase in net income during 2018 is primarily due to the increase in revenues generated from the large increase in betting turnover, relative decrease in selling expenses, general and administrative expenses, positive effect of changes in fair market value of derivative liabilities, and gain on litigation in connection with settlement as described in Note 12.

 

Other Comprehensive Income

 

Our other comprehensive income consists of foreign currency translation adjustments related to the effect of foreign exchange on the value of our assets denominated in Euro.

 

The Company's reporting currency is the U.S. dollar while the functional currency of our subsidies is the Euro, the local currency in Italy and Austria. The financial statements of our subsidiaries are translated into United States dollars in accordance with ASC 830, using year-end rates of exchange for assets and liabilities, and average rates of exchange for the period for revenues, costs, and expenses and historical rates for equity. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining other comprehensive income.

 

The Company recorded a foreign currency translation adjustment loss of $64,518 and $70,203 for the three months ended March 31, 2018 and March 31, 2017, respectively.

 

Liquidity and Capital Resources

 

Assets

 

At March 31, 2018, we had a total of $13,120,439 in assets compared to $12,224,496 in assets at December 31, 2017. The increase is primarily related to the increase in cash and cash equivalents and investment in non-consolidated entities.

 

Liabilities

 

At March 31, 2018, we had $7,200,864 in current liabilities and $953,598 in long term liabilities, compared to current liabilities of $7,214,958 and long-term liabilities of $895,488 at December 31, 2017.

 

29


 
 

 

Working Capital

 

The Company had $7,190,209 in cash and cash equivalents at March 31, 2018 compared to $6,469,858 cash and cash equivalents on December 31, 2017.

 

We had $8,342,097 in current assets and $7,200,864 in current liabilities, resulting in working capital surplus of $1,141,233 at March 31, 2018, compared to working capital surplus of $635,455 at December 31, 2017.

 

Accumulated Deficit

 

As of March 31, 2018, we had a total accumulated deficit of $9,128,943, compared to a total accumulated deficit of $9,897,620 at December 31, 2017.

 

The Company cannot assure that we will be able to maintain a profitable level of operations sufficient to meet our ongoing cash needs. During the past several years, we generally sustained recurring losses and negative cash flows from operations. We currently do not generate sufficient revenue from operations to sustain our growth plans. Our operations most recently have been funded through a combination of the sale of debentures, convertible and promissory notes as well as through the issuance of our common stock. We are pursuing potential equity and/or debt investors and have engaged placement agents to assist us in this initiative. While we are pursuing the opportunities and actions described above, there can be no assurance that we will be successful in our efforts.

 

The Company currently maintains an operating line of credit for a maximum amount of EUR 300,000 (approximately U.S. $370,860) for Multigioco and EUR 50,000 (approximately U.S. $61,810) for Rifa from Intesa Sanpaolo Bank in Italy. The line of credit is secured by restricted cash on deposit at Intesa Sanpaolo Bank and guaranteed by certain shareholders of the Company and bears a fixed rate of interest at 5% per annum on the outstanding balance with no minimum payment, maturity or due date.

 

Although we intend to maintain our lending relationships with Intesa Sanpaolo Bank, we believe that our focus should be on obtaining additional capital through the private placement and/or the sale of our registered securities. Any additional equity financing may result in substantial dilution to our stockholders.

 

Cash Flows from Operating Activities

 

Cash flows from operating activities resulted in net cash provided by operating activities of $1,444,031 for three months ended March 31, 2018, compared to $590,658 of net cash used in operating activities for the three months ended March 31, 2017.

 

Cash Flows from Investing Activities

 

The net cash used in investing activities for the three months ended March 31, 2018 was $182,798 compared to $55,286 of net cash used in investing activities for the three months ended March 31, 2017.

 

Cash Flows from Financing Activities

 

Net cash used in financing activities for the three months ended March 31, 2018 was $692,260 compared to $257,766 of net cash provided by financing activities for the three months ended March 31, 2017.

 

Contractual Obligations

 

Current accounting standards require disclosure of material obligations and commitments to make future payments under contracts, such as debt, lease agreements, and purchase obligations. Please refer to Notes 6 to 9 and 12 - 14 of the Notes to the Consolidated Financial Statements for information related to debt obligations.

 

Off-Balance-Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources that we expect to be material to investors. We do not have any non-consolidated, special-purpose entities.

 

30


 
 

Related Party Transactions

 

Loan Receivable - related party

 

On February 28, 2018, the Company provided a loan of EUR 39,048 (approximately U.S. $48,090) to Engage IT Services Srl, a company in which Luca Pasquini holds a 34% stake. This loan was advanced for the purpose of financing third-party betting agencies. It bears interest at 4.47% and is due on October 31, 2018.

 

Advances from stockholders represent non-interest-bearing loans that are due on demand. Interest was imputed at 5% per annum. Balances of Advances from stockholders are as follows:

 

   March 31,
2018
  December 31,
2017
Gold Street Capital Corp.  $58,384   $41,143 
Doriana Gianfelici   60,302    58,792 
Luca Pasquini   (117,610)   (119,939)
Other stockholders   —      567,813 
Total advances from stockholders  $1,076   $547,809 

 

During the three months ended March 31, 2018, Gold Street, the major stockholder of Newgioco Group, advanced $17,241 to the Company, net of repayment of $43,460. Also, the Company paid management fees to Gold Street Capital Corp. of $36,000 for the three months ended March 31, 2018.

 

Changes in advances from Doriana Gianfelici were due to the fluctuations in foreign exchange rates.

 

The Company advanced a short-term loan of EUR 100,000 (approximately U.S. $123,060) to Luca Pasquini to cover fees related to an application for a gaming license in Malta. As of the date of this report the application is pending, there is no assurance that the gaming license in Malta would be obtained. This loan is non interest-bearing and is due on June 30, 2018. Changes in the balance of the loan were due to the fluctuations in foreign exchange rates. During the three months ended March 31, 2018, Luca Pasquini advanced $5,408 to the Company.

 

During the three months ended March 31, 2018, the Company paid management fees of $5,532 to Luca Pasquini. Also, the Company paid service fees of EUR 120,000 (approximately U.S $147,516) to Ulisse Services Ltd., a company owned by Luca Pasquini. Accounts payable and accrued liabilities include EUR 40,000 (approximately U.S. $49,172) payable to Ulisse Services Ltd.

 

Advances from other stockholders comprised of the dividend accrued to former stockholders of Ulisse for the six-month period prior to the acquisition of Ulisse on July 1, 2016.

 

The amounts due to the stockholders at March 31, 2018 are non-interest bearing and due on demand.

 

Related-Party Debt

 

Promissory notes payable to related parties of $318,078 represents amounts due to Braydon Capital Corp., a company owned by Claudio Ciavarella, the brother of our CEO. These notes bear interest at a rate of 1% per month and have no fixed maturity date. Accounts payable and accrued liabilities include $78,628 in accrued interest on these notes.

 

Inflation

 

We do not believe that general price inflation will have a material effect on the Company's business in the near future.

 

Foreign Exchange

 

Transactions involving the Company are generally denominated in U.S. dollars while the functional currency of our subsidiaries is the Euro. Changes and fluctuations in the foreign exchange rate between the Euro and the U.S. dollar will have an effect on our results of operations.

 

 

31


 
 

Critical Accounting Policies and Estimates

 

Preparation of our consolidated financial statements in accordance with U.S. generally accepted accounting principles ("GAAP") requires us to make estimates and assumptions that affect the reported amounts of certain assets, liabilities, revenues and expenses, as well as related disclosure of contingent assets and liabilities. Significant accounting policies are fundamental to understanding our financial condition and results as they require the use of estimates and assumptions which affect the financial statements and accompanying notes.

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Newgioco Group is a smaller reporting company (as defined by Rule 12b-2 of the Exchange Act) and is not required to provide the information required under this item.

 

Item 4. Controls and Procedures.

 

We have adopted and maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")), that are designed to ensure that information required to be disclosed in our reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods required under the SEC's rules and forms and that the information is gathered and communicated to our management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), to allow for timely decisions regarding required disclosure.

 

As required by SEC Rule 15d-15(b), our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 15d-14 as of the end of the period covered by this report. Based on the foregoing evaluation, our CEO and CFO concluded that due to our limited resources our disclosure controls and procedures are not effective in providing material information required to be included in our periodic SEC filings on a timely basis and to ensure that information required to be disclosed in our periodic SEC filings is accumulated and communicated to our management, including our CEO and CFO, to allow timely decisions regarding required disclosure about our internal control over financial reporting discussed below.

 

Management's Annual Report on Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for our company. Our internal control system was designed to, in general, provide reasonable assurance to our management and board regarding the preparation and fair presentation of published financial statements, but because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Our management assessed the effectiveness of our internal control over financial reporting as of March 31, 2018. The framework used by management in making that assessment was the criteria set forth in the document entitled "Internal Control - Integrated Framework" issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on that assessment, our management has determined that as of March 31, 2018, our internal control over financial reporting was not effective due to material weaknesses resulting from our limited resources.

 

Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission. This quarterly report does not include an attestation report of the Company's registered accounting firm regarding internal control over financial reporting.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

32


 
 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

 

Item 1A. Risk Factors.

 

Newgioco Group is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

 

Item 4. Mine Safety Disclosures

 

None.

 

 

Item 5. Other Information.

 

During the quarter of the fiscal year covered by this report, Newgioco Group reported all information that was required to be disclosed in a report on form 8-K.

 

 

Item 6. Exhibits

 

(a) Index to and Description of Exhibits

 

All Exhibits required to be filed with the Form 10-Q are included in this quarterly report or incorporated by reference to Newgioco Group's previous filings with the SEC, which can be found in their entirety at the SEC website at www.sec.gov under SEC File Number 000-50045.

 

Exhibit Number   Description
31   Rule 13a-14(a) Certification of Chief Executive Officer and Chief Financial Officer
32   Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
101.INS   XBRL Instance Document.
101.SCH   XBRL Taxonomy Extension Schema Document.
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document.

 

33


 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Date: May 14, 2018 Newgioco Group, Inc
 

 

 

 

By: /s/ Michele Ciavarella

 

Michele Ciavarella

Chairman of the Board, Chief Executive Officer, and Principal Financial Officer

 

 

 

 

 

 

 

 

34


 

EX-31 2 exhibit_31.htm CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER REQUIRED UNDER RULE 13A-14(A) OR RULE 15D-14(A) OF THE SECURITIES AND EXCHANGE ACT OF 1934, AS AMENDED.

EXHIBIT 31

 CERTIFICATION OF CHIEF EXECUTIVE OFFICER

AND CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Michele Ciavarella, certify that:

 

1.I have reviewed this Form 10-Q of Newgioco Group, Inc.

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the periodic reports are being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

 

(d) Disclosed in this report any change in the registrant's internal control over financing reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involved management or other employees who have a significant role in the registrant's internal control over financial reporting.

  

Date: May 14, 2018 /s/ Michele Ciavarella
  Michele Ciavarella
Principal Executive Officer
Principal Financial Officer

 

This certification accompanies each Report pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of ss.18 of the Securities Exchange Act of 1934, as amended.

 

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32 3 exhibit_32.htm CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002.

EXHIBIT 32

 

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

(Section 906 of the Sarbanes-Oxley Act of 2002)

 

 

In connection with the Quarterly Report on Form 10-Q of Newgioco Group, Inc. (the "Company") for the period ended March 31, 2018, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Michele Ciavarella, as Principal Executive Officer and Principal Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. ss.1350, as adopted pursuant to ss.906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 14, 2018 /s/ Michele Ciavarella
  Michele Ciavarella
Principal Executive Officer
Principal Financial Officer

 

EX-101.INS 4 nwgi-20180331.xml XBRL INSTANCE FILE 0001080319 nwgi:GoldStreetCapitalCorpMember 2018-03-31 0001080319 nwgi:GoldStreetCapitalCorpMember 2017-12-31 0001080319 2018-05-14 0001080319 nwgi:DorianaGianfeliciMember 2018-03-31 0001080319 nwgi:GoldStreetCapitalCorpMember 2018-01-01 2018-03-31 0001080319 nwgi:DorianaGianfeliciMember 2017-12-31 0001080319 nwgi:WebBasedMember 2017-01-01 2017-03-31 0001080319 nwgi:LandBasedMember 2017-01-01 2017-03-31 0001080319 us-gaap:AffiliatedEntityMember 2018-01-01 2018-03-31 0001080319 nwgi:February292016WarrantMember 2018-03-31 0001080319 nwgi:WebBasedMember 2018-01-01 2018-03-31 0001080319 nwgi:Multigioco1Member 2018-03-31 0001080319 nwgi:RifaSrlMember 2018-03-31 0001080319 nwgi:February292016Member 2018-03-31 0001080319 nwgi:February292016Member 2017-01-01 2017-12-31 0001080319 us-gaap:WarrantMember 2017-12-31 0001080319 2016-12-31 0001080319 us-gaap:LicensingAgreementsMember 2018-03-31 0001080319 us-gaap:LicensingAgreementsMember 2017-12-31 0001080319 us-gaap:ContractualRightsMember 2018-03-31 0001080319 us-gaap:ContractualRightsMember 2017-12-31 0001080319 us-gaap:CustomerRelationshipsMember 2018-03-31 0001080319 us-gaap:CustomerRelationshipsMember 2017-12-31 0001080319 us-gaap:TrademarksMember 2018-01-01 2018-03-31 0001080319 us-gaap:TrademarksMember 2018-03-31 0001080319 us-gaap:TrademarksMember 2017-12-31 0001080319 us-gaap:InternetDomainNamesMember 2018-01-01 2018-03-31 0001080319 us-gaap:InternetDomainNamesMember 2018-03-31 0001080319 us-gaap:InternetDomainNamesMember 2017-12-31 0001080319 us-gaap:LicensingAgreementsMember us-gaap:MinimumMember 2018-01-01 2018-03-31 0001080319 us-gaap:LicensingAgreementsMember us-gaap:MaximumMember 2018-01-01 2018-03-31 0001080319 us-gaap:ContractualRightsMember us-gaap:MinimumMember 2018-01-01 2018-03-31 0001080319 us-gaap:ContractualRightsMember us-gaap:MaximumMember 2018-01-01 2018-03-31 0001080319 nwgi:Investment2336414OntarioIncMember 2014-12-09 0001080319 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2018-01-01 2018-03-31 0001080319 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2018-03-31 0001080319 us-gaap:MinimumMember 2018-03-31 0001080319 us-gaap:MaximumMember 2018-03-31 0001080319 nwgi:LandBasedMember 2018-01-01 2018-03-31 0001080319 nwgi:OdisseaBetriebsinformatikBeratungGmbhMember 2016-01-01 2016-06-30 0001080319 nwgi:OdisseaBetriebsinformatikBeratungGmbhMember 2018-03-31 0001080319 nwgi:UlisseGmbhMember 2016-01-01 2016-06-30 0001080319 nwgi:UlisseGmbhMember 2018-03-31 0001080319 nwgi:BettingOperatingSystemMember 2018-03-31 0001080319 nwgi:BettingOperatingSystemMember 2017-12-31 0001080319 us-gaap:CustomerRelationshipsMember us-gaap:MinimumMember 2018-01-01 2018-03-31 0001080319 us-gaap:CustomerRelationshipsMember us-gaap:MaximumMember 2018-01-01 2018-03-31 0001080319 nwgi:BettingOperatingSystemMember 2018-01-01 2018-03-31 0001080319 us-gaap:ReceivablesFromStockholderMember 2018-03-31 0001080319 nwgi:LucaPasquiniMember 2018-01-01 2018-03-31 0001080319 us-gaap:TrademarksAndTradeNamesMember 2018-01-01 2018-03-31 0001080319 us-gaap:OfficeEquipmentMember 2018-01-01 2018-03-31 0001080319 us-gaap:FurnitureAndFixturesMember 2018-01-01 2018-03-31 0001080319 us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember 2018-01-01 2018-03-31 0001080319 nwgi:OntarioIncMember 2017-12-31 0001080319 nwgi:OntarioIncMember 2018-03-31 0001080319 nwgi:BancaVenetoMember 2017-12-31 0001080319 nwgi:April42016WarrantMember 2018-03-31 0001080319 nwgi:April42016WarrantMember 2018-01-01 2018-03-31 0001080319 2017-01-01 2017-12-31 0001080319 2017-12-31 0001080319 nwgi:OdisseaBetriebsinformatikBeratungGmbhMember 2018-01-01 2018-03-31 0001080319 nwgi:UlisseGmbhMember 2018-01-01 2018-03-31 0001080319 us-gaap:ReceivablesFromStockholderMember 2017-12-31 0001080319 nwgi:LucaPasquiniMember 2018-03-31 0001080319 nwgi:LucaPasquiniMember 2017-12-31 0001080319 nwgi:March272017Member 2018-03-31 0001080319 nwgi:March272017Member 2017-12-31 0001080319 nwgi:January242017Member 2017-12-31 0001080319 nwgi:January242017Member 2018-03-31 0001080319 nwgi:April42016Member 2018-01-01 2018-03-31 0001080319 nwgi:February292016Member 2017-12-31 0001080319 nwgi:OntarioIncMember 2014-12-09 0001080319 nwgi:Investment2336414OntarioIncMember 2018-01-01 2018-03-31 0001080319 nwgi:January242017WarrantMember 2018-03-31 0001080319 nwgi:March272017WarrantMember 2018-03-31 0001080319 nwgi:January242017WarrantMember 2018-01-01 2018-03-31 0001080319 nwgi:March272017WarrantMember 2018-01-01 2018-03-31 0001080319 us-gaap:WarrantMember 2017-01-01 2017-12-31 0001080319 us-gaap:WarrantMember 2016-12-31 0001080319 2017-01-01 2017-03-31 0001080319 nwgi:June52017Member 2017-12-31 0001080319 nwgi:June52017Member 2018-03-31 0001080319 nwgi:June92017Member 2017-12-31 0001080319 nwgi:June92017Member 2018-03-31 0001080319 nwgi:June52017WarrantMember 2018-03-31 0001080319 nwgi:June92017WarrantMember 2018-03-31 0001080319 nwgi:June52017WarrantMember 2018-01-01 2018-03-31 0001080319 nwgi:June92017WarrantMember 2018-01-01 2018-03-31 0001080319 nwgi:February292016WarrantMember 2018-01-01 2018-03-31 0001080319 nwgi:BancaVenetoMember 2018-03-31 0001080319 nwgi:OntarioIncMember 2017-01-01 2017-12-31 0001080319 nwgi:November62017Member 2017-12-31 0001080319 nwgi:November62017Member 2018-03-31 0001080319 nwgi:February292016Member 2018-01-01 2018-03-31 0001080319 us-gaap:WarrantMember 2017-11-06 0001080319 us-gaap:WarrantMember 2017-11-14 0001080319 us-gaap:WarrantMember 2017-11-15 0001080319 us-gaap:WarrantMember 2017-11-22 0001080319 us-gaap:WarrantMember 2017-12-05 0001080319 nwgi:November62017WarrantMember 2017-12-22 0001080319 nwgi:November62017WarrantMember 2018-01-01 2018-03-31 0001080319 nwgi:November62017WarrantMember 2017-01-01 2017-11-06 0001080319 nwgi:November62017WarrantMember 2017-01-01 2017-11-14 0001080319 nwgi:November62017WarrantMember 2017-01-01 2017-11-15 0001080319 nwgi:November62017WarrantMember 2017-01-01 2017-11-22 0001080319 nwgi:November62017WarrantMember 2017-01-01 2017-12-05 0001080319 nwgi:November62017WarrantMember 2017-01-01 2017-12-22 0001080319 2018-01-01 2018-03-31 0001080319 2018-03-31 0001080319 2017-03-31 0001080319 us-gaap:EmployeeSeveranceMember 2018-03-31 0001080319 us-gaap:EmployeeSeveranceMember 2017-12-31 0001080319 us-gaap:CustomerReceiptsMember 2018-03-31 0001080319 us-gaap:CustomerReceiptsMember 2017-12-31 0001080319 nwgi:UlisseGmbhMember 2018-01-01 2018-03-31 0001080319 nwgi:UlisseGmbhMember 2018-03-31 0001080319 nwgi:EngageITServicesSrlMember 2018-03-31 0001080319 nwgi:EngageITServicesSrlMember 2018-01-01 2018-03-31 0001080319 nwgi:BraydonCapitalCorpMember 2018-03-31 0001080319 nwgi:BraydonCapitalCorpMember 2018-01-01 2018-03-31 0001080319 nwgi:ZoompassHoldingsIncMember 2018-03-31 0001080319 nwgi:ZoompassHoldingsIncMember 2017-12-31 0001080319 us-gaap:SubsequentEventMember 2018-01-01 2018-04-19 0001080319 us-gaap:SubsequentEventMember 2018-01-01 2018-04-23 0001080319 nwgi:March272017Member 2018-01-01 2018-03-31 0001080319 nwgi:June52017Member 2018-01-01 2018-03-31 0001080319 nwgi:June92017Member 2018-01-01 2018-03-31 0001080319 nwgi:NovemberAndDecemberMember 2018-01-01 2018-03-31 0001080319 nwgi:January162018Member 2018-01-01 2018-03-31 0001080319 nwgi:January192018Member 2018-01-01 2018-03-31 0001080319 nwgi:January232018Member 2018-01-01 2018-03-31 0001080319 nwgi:February262018Member 2018-01-01 2018-03-31 0001080319 us-gaap:WarrantMember 2018-01-01 2018-03-31 0001080319 us-gaap:WarrantMember 2018-03-31 0001080319 nwgi:January162018WarrantMember 2018-03-31 0001080319 nwgi:January162018WarrantMember 2018-01-01 2018-03-31 0001080319 nwgi:April42016AdditionalWarrantMember 2018-03-31 0001080319 nwgi:January192018WarrantMember 2018-01-01 2018-03-31 0001080319 nwgi:January192018WarrantMember 2018-03-31 0001080319 nwgi:January312018WarrantMember 2018-01-01 2018-03-31 0001080319 nwgi:January312018WarrantMember 2018-03-31 0001080319 nwgi:February262018WarrantMember 2018-01-01 2018-03-31 0001080319 nwgi:February262018WarrantMember 2018-03-31 0001080319 us-gaap:WarrantMember 2017-12-11 0001080319 us-gaap:WarrantMember 2018-01-16 0001080319 us-gaap:WarrantMember 2018-01-19 0001080319 us-gaap:WarrantMember 2018-01-13 0001080319 us-gaap:WarrantMember 2018-02-26 0001080319 us-gaap:WarrantMember 2016-02-29 0001080319 us-gaap:WarrantMember 2016-04-04 0001080319 us-gaap:WarrantMember 2017-01-24 0001080319 us-gaap:WarrantMember 2017-03-27 0001080319 us-gaap:WarrantMember 2017-06-05 0001080319 us-gaap:WarrantMember 2017-06-09 0001080319 nwgi:WarrantAdditionalMember 2016-04-04 0001080319 us-gaap:FederalHomeLoanBankAdvancesMember 2018-01-01 2018-03-31 0001080319 nwgi:January162018Member 2018-03-31 0001080319 nwgi:January162018Member 2017-12-31 0001080319 nwgi:January242017Member 2018-01-01 2018-03-31 0001080319 nwgi:January312018Member 2018-01-01 2018-03-31 0001080319 nwgi:February262018Member 2018-03-31 0001080319 2017-06-05 0001080319 2017-06-09 0001080319 2017-11-06 0001080319 2017-11-14 0001080319 2017-11-15 0001080319 2017-11-22 0001080319 2017-12-05 0001080319 2017-12-11 0001080319 2018-01-16 0001080319 2018-01-19 0001080319 2018-01-31 0001080319 2017-03-27 0001080319 nwgi:OntarioIncMember 2014-01-01 2014-12-09 0001080319 nwgi:ZoompassHoldingsIncMember 2018-01-01 2018-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CAD iso4217:EUR 14400 58750 165600 1116250 1000 1175000 150000 75000 90000 50000 20000 30000 40000 25000 205000 130000 210000 150000 1000000 300000 50000 100000 39048 120000 40000 500000 9760 4446 318078 318078 74254590 0.05 0.0447 0.12 0.45 0.40 0.475 0.39 0.40 0.495 0.495 0.35 0.33 0.34 0.318 0.25 0.30 0.51 0.95 0.40 0.65 0.50 389075 100749 500000 17241 5408 -3472 -559131 P14Y P5Y P1Y5M P7Y P5Y P7Y P10Y P15Y P15Y 0.575 0.50 0.625 .50 0.50 0.50 0.50 0.625 0.575 0.575 0.50 0.50 0.50 0.50 0.575 2.16 1.95 4.04 3.90 4.45 4.45 2.00 4.10 4.13 4.09 4.14 4.22 4.33 2.01 2.03 2.18 2.22 P1Y2M5D P3Y0M0D P2Y0M0D P2Y0M0D P2Y0M0D P2Y0M0D P3Y0M0D P2Y0M0D P2Y0M0D P2Y0M0D P2Y0M0D P2Y0M0D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0091 0.0091 0.0091 0.0091 0.0091 0.0091 0.0091 0.0091 0.0091 0.0091 0.0091 0.0091 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.12 0.10 0.10 162000 230375 612528 467928 842903 0.54 0.58 0.57 1172667 75522 68571 136032 133885 750000 47024 56330 22842 27562 148198 149939 678397 235159 211262 222915 637752 -257231 -254289 268884 669126 369180 61530 0.05 0.22 -24560 -79886 150000 600000 519652 914327 750000 1396080 140067 970422 967328 1000000 1000000 870927 870927 110000 110000 40000 40000 1685371 1685371 4673626 4676720 -1427878 -1540966 3131 1640 676 948 994 747 8853 4327 12187 76671 106583 53236 13973 11923 14826 7489 27901 0.35 318077 40818 50994 7446 5723 72541 60010 36940 30608 55063 47839 707194 <p style="margin: 0pt">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 70%; text-align: justify">Balance at December 31, 2016</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">211,262</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Issued during the year ended December 31, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">268,884</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Exercised during the year ended December 31, 2017</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Change in fair value recognized in operations</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(257,231</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Balance at December 31, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">222,915</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Issued during the three months ended March 31, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">669,126</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Exercised during the three months ended March 31, 2018</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Change in fair value recognized in operations</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(254,289</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 73%; text-align: justify"><font style="font-size: 10pt">Balance at March 31, 2018</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left; width: 26%"><font style="font-size: 10pt">$</font></td><td style="border-bottom: Black 1pt solid; text-align: right"> 637,752</td></tr> </table> <p style="margin: 0pt"></p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td>&#160;</td> <td colspan="3" style="text-align: center">March 31, <br />2018</td><td>&#160;</td> <td colspan="3" style="text-align: center">December 31, <br />2017</td><td>&#160;</td> <td colspan="3" style="text-align: right">Life (years)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 46%; text-align: justify">Betting Platform Software</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 11%; text-align: right">1,685,371</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 11%; text-align: right">1,685,371</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 11%; text-align: right">15</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Licenses</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">970,422</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">967,328</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">1.5 - 7</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Location contracts</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1,000,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1,000,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">5 - 7</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Customer relationships</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">870,927</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">870,927</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">10 - 15</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Trademarks/names</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">110,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">110,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">14</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Websites</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">40,000</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">40,000</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="font-size: 12pt; text-align: right">&#160;</td><td style="text-align: right">5</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,676,720</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,673,626</td><td style="text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Accumulated amortization</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(1,540,966</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(1,427,878</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2.5pt">Balance</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">3,135,754</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">3,245,748</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 2.5pt">&#160;</td> <td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="padding-bottom: 2.5pt; font-size: 12pt; text-align: left">&#160;</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31, <br />2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">December 31, <br />2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left">Gold Street Capital Corp.</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">58,384</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">41,143</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Doriana Gianfelici</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">60,302</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">58,792</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Luca Pasquini</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(117,610</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(119,939</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Other stockholders</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">567,813</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Total advances from stockholders</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,076</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">547,809</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31, <br />2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">December 31, <br />2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%">February 29, 2016 and April 4, 2016 Convertible Notes</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">&#8212;&#160;&#160;</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">750,000</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>January 24, 2017 Debenture, net of discount of $5,723 and $7,446</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">133,885</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">136,032</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>March 27, 2017 Convertible Debenture, net of discount of $40,818 and $50,994</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">75,522</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">68,571</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>June 5, 2017 Convertible Debenture, net of discount of $60,010 and $72,541</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">56,330</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">47,024</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>June 9, 2017 Convertible Debenture, net of discount of $30,608 and $36,940</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">27,562</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">22,842</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>November 6, 2017 - December 11, 2017 Convertible Debentures, net of discounts of $47,839 and $55,063</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">149,939</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">148,198</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt">January 16, 2018 - February 26, 2018 Convertible Debentures, net of discount of $707,194</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">235,159</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 12pt">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">678,397</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1,172,667</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Less: unamortized debt issuance costs</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(79,886</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(24,560</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 12pt; padding-bottom: 2.5pt">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">598,511</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,148,107</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>Exercises price</td><td>&#160;</td> <td colspan="3" style="text-align: right">$0.50 - $0.625</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 70%; padding-left: 5.4pt">Common stock price per share</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">0.40</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt">Volatility</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">216</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 5.4pt">Weighted average life</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">1.25 years</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Dividend yield</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">Interest rate</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Forfeiture risk</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="3" style="font-size: 12pt">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Warrant Shares</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Weighted Average Exercise Price Per Common Share</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Weighted Average Life</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 20%; text-align: right"><font style="font-size: 10pt">Outstanding at December 31, 2016</font></td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 19%; text-align: right">467,928</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 19%; text-align: right">0.58</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 19%; text-align: right">2.13</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Issued</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">162,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2.00</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Exercised</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#8212;&#160;&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#8212;&#160;&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#8212;&#160;&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font-size: 10pt">Expired</font></td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(17,400</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Outstanding at December 31, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">612,528</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.54</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1.37</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Exercisable at December 31, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">561,528</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.56</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1.21</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Issued</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">230,375</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.60</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2.00</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Exercised</font></td><td style="text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font-size: 10pt">Expired</font></td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: right">&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: right">&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Outstanding at March 31, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">842,903</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.57</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1.25</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Exercisable at March 31, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">561,528</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.56</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.97</td><td style="text-align: left">&#160;</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="7" style="text-align: center; border-bottom: Black 1pt solid">Three Months Ended</td></tr> <tr style="vertical-align: bottom"> <td style="font-size: 12pt">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31, <br />2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31, <br />2017</td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Turnover</td><td style="font-size: 12pt">&#160;</td> <td colspan="3" style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt">&#160;</td> <td colspan="3" style="font-size: 12pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left; padding-left: 8.4pt">Turnover web-based</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">46,065,899</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">28,749,836</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 8.4pt">Turnover land-based</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">44,493,960</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">23,969,666</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Total Turnover</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">90,559,859</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">52,719,502</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 12pt">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Winnings/Payouts</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 8.4pt">Winnings web-based</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">42,617,996</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">27,222,482</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 8.4pt">Winnings land-based</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">38,746,243</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">21,704,642</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left; padding-bottom: 1pt">Total Winnings/payouts</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">81,364,239</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">48,927,124</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 12pt">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left">Gross Gaming Revenues</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">9,195,620</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">3,792,378</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 12pt">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 8.4pt">Less: ADM Gaming Taxes</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">766,833</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">364,451</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Net Gaming Revenues</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">8,428,787</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">3,427,927</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 8.4pt">Add: Commission Revenues</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">99,001</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">81,845</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 8.4pt">Add: Service Revenues</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">66,079</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">365,429</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left; padding-bottom: 2.5pt">Total Revenues</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">8,593,867</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">3,875,201</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> 8772200 3331200 0.1181 0.0449 58384 41143 60302 58792 547809 567813 -117610 -119939 1076 210505 984647 30638 2917 215935 421976 1710579 649584 1710579 649584 1685371 83996 P15Y P10Y 12065 -17400 9000 5000 2000 3000 4000 2500 20500 13000 21000 260870 125218 36000 15000 15000 7500 124440 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left">Net loss carryforward - Foreign</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">21,272</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">145,497</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Net loss carryforward - US</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">4,476,794</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">4,106,025</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 12pt">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,498,066</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,251,522</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Less valuation allowance</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(4,498,066</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(4,251,522</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Deferred tax assets</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> 618100 121208 125723 57 36000 5532 147516 116489 53302 87692 173836 12543 21466 7850413 8342097 587905 602936 280111 429334 3245748 3135754 260318 260318 1 350000 4374083 4778342 12224496 13120439 177060 1555371 1741991 222915 637752 7214958 7200864 362808 340160 8110446 8154462 7415 7426 -250327 -314845 -9897620 -9128943 12224496 13120439 0.0001 0.0001 80000000 80000000 74143590 74254590 74143590 74254590 1163831 855195 1274856 2064851 142245 145897 1148107 598511 532680 613438 148634 131904 464804 400776 14254582 14402339 P14Y P5Y P8Y4M P5Y 25982 11205 45716 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Warrant</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Fair Value at issuance</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 43%; text-align: right"><font style="font-size: 10pt">February 29, 2016</font></td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 43%; text-align: right">106,583</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">April 4, 2016</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">53,236</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">April 4, 2016</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">27,901</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">January 24, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">13,973</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">March 27, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">11,923</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">June 5, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">14,826</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">June 9, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">7,489</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">November 6, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">3,131</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">November 14, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">1,640</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">November 15, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">676</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">November 22, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">948</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">December 5, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">994</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">December 11, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">747</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">January 16, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">8,853</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">January 19, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">4,327</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">January 31, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">12,187</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">February 26, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">76,671</td><td style="text-align: left">&#160;</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: right; border-bottom: Black 1pt solid">Warrant Date</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Exercise Price/sh</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Common Stock Price/sh</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Volatility</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Term</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Dividend Yield</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Interest Rate</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Forfeiture Risk</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 37%; text-align: right">February 29, 2016</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 5%; text-align: right">0.575</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 5%; text-align: right">0.45</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%; text-align: right">200</td><td style="width: 1%; text-align: left">%</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%; text-align: right"><font style="font-size: 10pt">3 yrs</font></td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%; text-align: right">0</td><td style="width: 1%; text-align: left">%</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%; text-align: right">0.91</td><td style="width: 1%; text-align: left">%</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%; text-align: right">0</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">April 4, 2016</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.575</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.475</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">195</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">3 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">April 4, 2016</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.575</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.475</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">195</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">3 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">January 24, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.39</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">404</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">March 27, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.40</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">390</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">June 5, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.495</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">445</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">June 9, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.495</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">445</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">November 6, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.35</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">410</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">November 14, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.33</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">413</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">November 15, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.34</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">409</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">November 22, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.318</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">414</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">December 5, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.25</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">422</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">December 11, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.30</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">433</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">January 16, 2018</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.51</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">201</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">January 19, 2018</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.40</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">203</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">January 31, 2018</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.65</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">218</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">February 26, 2018</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.625</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">222</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="3" style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 26%; text-align: right"><font style="font-size: 10pt">Current</font></td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 26%; text-align: right">245,036</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 26%; text-align: right">47,109</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font-size: 10pt">Deferred</font></td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="border-bottom: Black 2.5pt double; text-align: left">&#160;</td><td style="border-bottom: Black 2.5pt double; text-align: right"><font style="font-size: 10pt">Total</font></td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">245,036</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">47,109</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> 1606560 1566985 4114050 4965977 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">4. Intangible Assets</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Intangible assets consist of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td>&#160;</td> <td colspan="3" style="text-align: center">March 31, <br />2018</td><td>&#160;</td> <td colspan="3" style="text-align: center">December 31, <br />2017</td><td>&#160;</td> <td colspan="3" style="text-align: right">Life (years)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 46%; text-align: justify">Betting Platform Software</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 11%; text-align: right">1,685,371</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 11%; text-align: right">1,685,371</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 11%; text-align: right">15</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Licenses</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">970,422</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">967,328</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">1.5 - 7</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Location contracts</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1,000,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1,000,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">5 - 7</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Customer relationships</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">870,927</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">870,927</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">10 - 15</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Trademarks/names</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">110,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">110,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">14</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Websites</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">40,000</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">40,000</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="font-size: 12pt; text-align: right">&#160;</td><td style="text-align: right">5</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,676,720</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,673,626</td><td style="text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Accumulated amortization</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(1,540,966</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(1,427,878</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2.5pt">Balance</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">3,135,754</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">3,245,748</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 2.5pt">&#160;</td> <td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="padding-bottom: 2.5pt; font-size: 12pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company evaluates intangible assets for impairment on an annual basis during the last month of each year and at an interim date if indications of impairment exist. Intangible asset impairment is determined by comparing the fair value of the asset to its carrying amount with an impairment being recognized only when the fair value is less than carrying value. The amortization expense was $113,088 and $110,188 for the three months ended March 31, 2018 and March 31, 2017, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Licenses obtained by the Company in the acquisitions of Multigioco and Rifa include a GAD online license as well as a Bersani and Monti land-based licenses issued by the Italian gaming regulator to Multigioco and Rifa, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">3. Acquisition of betting software technology; offline and land-based gaming assets</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Odissea Betriebsinformatik Beratung Gmbh (&#8220;Odissea&#8221;) Acquisition</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 30, 2016, the Company entered into a Share Exchange Agreement (&#8220;Odissea SPA&#8221;), which closed on July 1, 2016, with the shareholders of Odissea organized under the laws of Austria. Odissea operates a proprietary Betting Operating System. Pursuant to the agreement, the Company issued 8,772,200 shares of common stock in consideration for 100% of the issued and outstanding shares of Odissea. As a result of this acquisition, the sellers now hold approximately 11.81% of the issued and outstanding shares of common stock of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to the Odissea SPA, upon completion of certification of the Betting Operating System by the ADM, which was obtained on June 30, 2017, the sellers may exercise the option to resell to the Company 50% of the shares of common stock issued in consideration for the purchase price (or 4,386,100 shares) at a fixed price of U.S. $0.50 per share (the &#8220;Odissea Put Option&#8221;). As of the date of this report, the Odissea Put Option has been extended indefinitely by mutual consent.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The purchase price was allocated to the fair market value of tangible and intangible assets acquired and liabilities assumed. Intangible assets will be amortized over their remaining useful life as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 12pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: justify">&#160;</td><td style="font-size: 10pt; padding-bottom: 1pt">&#160;</td> <td style="font-size: 10pt; text-align: right; border-bottom: Black 1pt solid">Remaining Useful Life</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; font-size: 10pt; text-align: left; padding-left: 5.4pt">Current assets</td><td style="width: 8%; font-size: 10pt">&#160;</td> <td style="width: 1%; font-size: 10pt; text-align: left">$</td><td style="width: 26%; font-size: 10pt; text-align: right">210,505</td><td style="width: 1%; font-size: 10pt; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 28%; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10pt; text-align: left; padding-left: 5.4pt">Property, Plant and Equipment</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">30,638</td><td style="font-size: 10pt; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 10pt; text-align: left; padding-left: 5.4pt">Identifiable intangible assets:</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10pt; text-align: left; padding-left: 5.4pt">Betting Operating System</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">1,685,371</td><td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: right">15 years</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 10pt; text-align: left; padding-left: 5.4pt">Less: liabilities assumed</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">(215,935</td><td style="font-size: 10pt; text-align: left">)</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10pt; text-align: left; padding-left: 5.4pt">Total identifiable assets less liabilities assumed</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">1,710,579</td><td style="font-size: 10pt; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 10pt; padding-left: 5.4pt">Total purchase price</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">1,710,579</td><td style="font-size: 10pt; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10pt; padding-left: 5.4pt">Excess purchase price</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">$</td><td style="font-size: 10pt; text-align: right">&#8212;&#160;&#160;</td><td style="font-size: 10pt; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Ulisse Gmbh (&#8220;Ulisse&#8221;) Acquisition</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 30, 2016, the Company entered into a Share Exchange Agreement (&#8220;Ulisse SPA&#8221;), which closed on July 1, 2016, with the shareholders of Ulisse organized under the laws of Austria. Ulisse operates an existing network of approximately 170 land-based Agency locations. Pursuant to the agreement, the Company issued 3,331,200 shares of common stock in consideration for 100% of the issued and outstanding shares of Ulisse. As a result of this acquisition, the sellers now hold approximately 4.49% of the issued and outstanding shares of common stock of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to the Ulisse SPA, subject to a purchase price adjustment to equal two times earnings before income taxes calculated on a pro rata basis from the Closing Date upon completion of the ADM license tender auction and the Rights obtained by the Company are assigned to the Ulisse locations the sellers may exercise the option to resell to the Company 50% of the shares of common stock (or 1,665,600 shares) issued in consideration for the purchase price at a fixed price of U.S. $0.50 per share (the &#8220;Ulisse Put Option&#8221;). As of the date of this report, the Ulisse Put Option has been extended indefinitely by mutual consent.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The purchase price was allocated to the fair market value of tangible and intangible assets acquired and liabilities assumed. Intangible assets will be amortized over their remaining useful life as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 12pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: justify">&#160;</td><td style="font-size: 10pt; padding-bottom: 1pt">&#160;</td> <td style="font-size: 10pt; text-align: right; border-bottom: Black 1pt solid">Remaining Useful Life</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; font-size: 10pt; text-align: justify; padding-left: 5.4pt">Current assets</td><td style="width: 8%; font-size: 10pt">&#160;</td> <td style="width: 1%; font-size: 10pt; text-align: left">$</td><td style="width: 26%; font-size: 10pt; text-align: right">984,647</td><td style="width: 1%; font-size: 10pt; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 28%; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10pt; text-align: justify; padding-left: 5.4pt">Property, Plant and Equipment</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">2,917</td><td style="font-size: 10pt; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 10pt; text-align: justify; padding-left: 5.4pt">Identifiable intangible assets:</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10pt; text-align: justify; padding-left: 5.4pt">Customer relationships</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">83,996</td><td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: right">10 years</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 10pt; text-align: justify; padding-left: 5.4pt">Less: liabilities assumed</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">(421,976</td><td style="font-size: 10pt; text-align: left">)</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10pt; text-align: justify; padding-left: 5.4pt">Total identifiable assets less liabilities assumed</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">649,584</td><td style="font-size: 10pt; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 10pt; text-align: justify; padding-left: 5.4pt">Total purchase price</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">649,584</td><td style="font-size: 10pt; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10pt; text-align: justify; padding-left: 5.4pt">Excess purchase price</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">$</td><td style="font-size: 10pt; text-align: right">&#8212;&#160;&#160;</td><td style="font-size: 10pt; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: right">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has estimated the fair value of assets acquired and liabilities assumed in connection with acquisitions and is currently undergoing a formal valuation and upon completion of the third-party valuation will adjust these estimates accordingly.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">5. Restricted Cash</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Restricted Cash is cash held in a segregated bank account at Intesa Sanpaolo Bank S.p.A. (&#8220;Intesa Sanpaolo Bank&#8221;) as collateral against our operating line of credit with Intesa Sanpaolo Bank as well as Wirecard Bank as a security deposit for Ulisse betting operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">6. Other long term liabilities</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Other long term liabilities represents the Italian &#34;Trattamento di Fine Rapporto&#34; (TFR) which is a severance amount set up by Italian companies to be paid to employees on termination or retirement as well as shop deposits that are held by Ulisse.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Balances of Other long term liabilities were as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31, <br />2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">December 31, <br />2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left">Severance liability</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">148,634</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%; font-size: 12pt">&#160;</td> <td style="width: 1%; font-size: 12pt; text-align: left">$</td><td style="width: 12%; font-size: 12pt; text-align: right">131,904</td><td style="width: 1%; font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Customer deposit balance</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">464,804</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 9pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 9pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 9pt; text-align: right">400,776</td><td style="padding-bottom: 1pt; font-size: 9pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Total other long term liabilities</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">613,438</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">532,680</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to the Odissea SPA, upon completion of certification of the Betting Operating System by the ADM, which was obtained on June 30, 2017, the sellers may exercise the option to resell to the Company 50% of the shares of common stock issued in consideration for the purchase price (or 4,386,100 shares) at a fixed price of U.S. $0.50 per share (the &#8220;Odissea Put Option&#8221;). As of the date of this report, the Odissea Put Option has been extended indefinitely by mutual consent.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to the Ulisse SPA, subject to a purchase price adjustment to equal two times earnings before income taxes calculated on a pro rata basis from the Closing Date upon completion of the ADM license tender auction and the Rights obtained by the Company are assigned to the Ulisse locations the sellers may exercise the option to resell to the Company 50% of the shares of common stock issued in consideration for the purchase price (or 1,665,600) at a fixed price of U.S. $0.50 per share (the &#8220;Ulisse Put Option&#8221;). As of the date of this report, the Ulisse Put Option has been extended indefinitely by mutual consent..</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">7. Line of Credit &#8211; Bank</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company currently maintains an operating line of credit for a maximum amount of EUR 300,000 (approximately U.S. $369,180) for Multigioco and EUR 50,000 (approximately U.S. $61,530) for Rifa from Intesa Sanpaolo Bank in Italy. The line of credit is secured by restricted cash on deposit at Intesa Sanpaolo Bank and guaranteed by certain shareholders of the Company and bears a fixed rate of interest at 5% per annum on the outstanding balance with no minimum payment, maturity or due date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">8. Liability in connection with acquisition</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Liability in connection with acquisition represent non-interest-bearing amount due by the Company&#8217;s subsidiaries toward the purchase price as per a purchase agreement between Newgioco Srl and the Company&#8217;s subsidiaries. The Company&#8217;s shareholder and VP of Regulatory Affairs, Beniamino Gianfelici, owns 50% shares of Newgioco Srl.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">12. Debentures and Convertible Notes*</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">* The conversion price of the convertible debentures per share of common stock has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Debentures and convertible notes outstanding include the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31, <br />2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">December 31, <br />2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%">February 29, 2016 and April 4, 2016 Convertible Notes</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">&#8212;&#160;&#160;</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">750,000</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>January 24, 2017 Debenture, net of discount of $5,723 and $7,446</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">133,885</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">136,032</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>March 27, 2017 Convertible Debenture, net of discount of $40,818 and $50,994</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">75,522</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">68,571</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>June 5, 2017 Convertible Debenture, net of discount of $60,010 and $72,541</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">56,330</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">47,024</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>June 9, 2017 Convertible Debenture, net of discount of $30,608 and $36,940</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">27,562</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">22,842</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>November 6, 2017 - December 11, 2017 Convertible Debentures, net of discounts of $47,839 and $55,063</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">149,939</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">148,198</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt">January 16, 2018 - February 26, 2018 Convertible Debentures, net of discount of $707,194</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">235,159</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 12pt">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">678,397</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1,172,667</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Less: unamortized debt issuance costs</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(79,886</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(24,560</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 12pt; padding-bottom: 2.5pt">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">598,511</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,148,107</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">February 29, 2016 and April 4, 2016 Convertible Notes</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On February 29, 2016, the Company closed a Securities Purchase Agreement with an unaffiliated private investor, to raise up to $750,000. The Company received gross proceeds from the initial private placement of $600,000. On April 4, 2016, the Company received the balance of gross proceeds of $150,000, less legal expenses of $15,000. Also, the company paid $75,000 in commissions for these notes. As part of the purchase agreement, the Company also issued a warrant to purchase 326,088 shares of Company&#8217;s common stock at $0.575 per share. These notes bear an interest rate of 12% per annum and were due in one year. The company continued to accrue interest at 22% past the due date. The notes were guaranteed by Confidi Union Impresa, an unrelated party.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">During the three months ended March 31, 2018, the Company paid a total of $1,027,351, including penalty and interest towards the consent judgement related to the Settlement Agreement with the investor dated May 15, 2017. Accounts payable and accrued liabilities included an accrued interest on this Note of $8,425 at March 31, 2018 and $139,041 at December 31, 2017. See also Note 19 Subsequent Events.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">January 24, 2017 Debenture</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On January 24, 2017, the Company received gross proceeds from the initial private placement of CDN $180,000 (approximately U.S. $140,067) with a group of accredited investors. The Company incurred a total of CDN $14,400 (approximately U.S. $11,205) in finder&#8217;s fees to facilitate this transaction for net proceeds of CDN $165,600 (approximately U.S. $128,862). The debenture bears an interest rate of 10% per annum and is due in two years. As part of the purchase agreement, the Company also issued a warrant to purchase 36,000 of the Company&#8217;s common stock at $0.50 per share up to January 24, 2019. See also Note 15. Subsequent to the period covered by this report, the Debentures and Warrants issued on January 24, 2017 have been cancelled and re-issued under the same terms as the debenture units issued on February 26, 2018 as set out below. See also Note 19 Subsequent Events.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">March 27, 2017 to January 31, 2018 Convertible Debentures</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On March 27, 2017, the Company entered into private placement agreements with a group of accredited investors pursuant to which each CDN $1,000 debenture unit is comprised of a convertible debenture that bears an interest rate of 10% per annum due two years from the closing date and 100 warrants to purchase one common share of the Company&#8217;s common stock at a price of $0.50 per share per warrant up to two years from the closing date. The debenture is convertible in whole or in part into shares of common stock of the Company at a price of $0.75 per share at any time up to two years from the closing date. In addition, the Company paid finders fees equal to 5% of the gross proceeds received. See also Note 15.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Between March 27, 2017 and January 31, 2018, the Company received gross proceeds of CDN $1,175,000 (approximately U.S. $914,327) in multiple tranches in connection with the June 5, 2017 private placement agreement. The Company incurred a total of CDN $58,750 (approximately U.S. $45,716) in finder&#8217;s fees to facilitate this transaction for net proceeds of CDN $1,116,250 (approximately U.S. $868,610). The issuance dates for these convertible debentures with corresponding gross proceeds in Canadian dollars are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: center">Issuance Date</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Gross Proceeds</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 12pt; text-align: center">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">(CDN)</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">(approx. USD)</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 12pt">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 56%">March 27, 2017</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">150,000</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">116,723</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>June 5, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">150,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">116,723</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>June 9, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">75,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">58,361</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>November 6, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">90,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">70,033</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>November 14, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">50,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">38,908</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>November 15, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">20,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">15,563</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>November 22, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">30,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">23,345</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>December 5, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">40,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">31,126</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>December 11, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">25,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">19,454</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>January 16, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">205,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">159,521</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>January 19, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">130,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">101,160</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt">January 31, 2018</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">210,000</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">163,412</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 12pt; padding-bottom: 2.5pt">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,175,000</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">914,327</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Subsequent to the period covered by this report, the Debentures and Warrants issued between March 27, 2017 and January 31, 2018 have been cancelled and re-issued under the same terms as the debenture units issued on February 26, 2018 as set out below. See also Note 19 Subsequent Events.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">February 26, 2018 Convertible Debenture</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On February 26, 2018, the Company closed a private placement agreement with a group of accredited investors to raise up to CDN $1,800,000 (approximately U.S. $1,396,080). The Company received gross proceeds from the initial private placement of CDN $670,000 (approximately U.S. $519,652). The Company incurred a total of CDN $33,500 (approximately U.S. $25,982) in finder&#8217;s fees to facilitate this transaction for net proceeds of CDN $636,500 (approximately U.S. $493,669) as well as 5% of the gross amount in broker warrants with terms identical to the debenture&#8217;s warrants. The convertible debenture bears an interest rate of 10% per annum and is due in two years. As part of the purchase agreement, the debenture is convertible at the lesser price of $0.75 or the proposed IPO price at any time up to February 26, 2020. The Company also issued a warrant to purchase 167,500 of the Company&#8217;s common stock as well as a Broker Warrant to purchase up to 8,375 of the Company&#8217;s common stock, for a total of 175,875, at the lesser of $0.625 per share or 125% of the proposed IPO price per share from August 26, 2018 up to February 26, 2020. The Company also issued 160 shares of common stock for each debenture unit. An aggregate of 111,000 restricted common shares in connection with the debenture, including a total of 107,200 common shares issued to the debenture holders, and 3,800 shares of common stock were issued to the brokers on closing.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The commissions and finders' fees related to the notes and debentures were amortized over the life of the notes.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has determined that the conversion feature embedded in the convertible notes and debentures constitutes a derivative and has been bifurcated from the note and recorded as a derivative liability, with a corresponding discount recorded to the associated debt, on the accompanying balance sheet, and revalued to fair market value at each reporting period. See Note 16.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Warrants issued in relation to the debentures and promissory notes are discussed in Note 15.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">13. Promissory Notes Payable &#8211; Other</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 9, 2014, the Company obtained a promissory note for CDN $500,000 (approximately U.S. $389,075) from Paymobile Inc., a subsidiary of 2336414 Ontario Inc. (&#8220;2336414&#8221;) of which the Company owned 666,664 common shares, that bears interest at a rate of 1% per month on the outstanding balance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On March 31, 2018, the Company entered into a Settlement Agreement with 2336414, Paymobile and Zoompass. Pursuant to the terms and conditions of the Settlement Agreement, CAN $210,066 (approximately U.S. $162,927), in principal and accrued interest was forgiven and written off.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">14. Bank Loan Payable</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On September 30, 2016, the Company obtained a loan of EUR 500,000 (approximately U.S. $618,100) from Intesa Sanpaolo Bank in Italy, which is secured by the Company's assets. The loan is amortized over 57 months ending September 30, 2021 with repayment started on January 31, 2017 in monthly installments of EUR 9,760 (approximately U.S. $12,065) with an underlying interest rate of 4.5 points above Euro Inter Bank Offered Rate (&#34;EURIBOR&#34;), subject to quarterly review.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The company repaid EUR 4,446 (approximately U.S. $5,465) during the three months ended March 31, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">15. Warrants*</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">* The exercise price of the warrants per share of common stock has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On February 29, 2016, as per a Securities Purchase Agreement, the Company issued a warrant to purchase 260,870 shares of the Company&#8217;s common stock at $0.575 per share which may be exercised by the warrant holder between August 28, 2016 and February 28, 2019 (See Note 12). The warrant was issued in connection with the February 29, 2016 convertible Promissory Note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On April 4, 2016, the Company issued a warrant to purchase 125,218 shares of the Company&#8217;s common stock at $0.575 per share which may be exercised by the warrant holder until April 4, 2019 (See Note 12). The warrant was issued in connection with the April 4, 2016 Convertible Promissory Note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On April 4, 2016, the Company issued a warrant to purchase 124,440 shares of the Company&#8217;s common stock at $0.575 per share which may be exercised by the warrant holder until April 4, 2019. The warrant was issued to the placement agent in relation to securing the February 29, 2016 and April 4, 2016 convertible Promissory Notes (See Note 12).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On January 24, 2017, the Company issued a warrant to purchase 36,000 of the Company&#8217;s common stock at $0.50 per share which may be exercised by the warrant holder from June 24, 2017 until January 24, 2019. The warrant was issued in connection with the January 24, 2017 Debenture (See Note 12).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In connection with the private placement agreements entered into with a group of accredited investors between March 27, 2017 and January 31, 2018, for each CDN $1,000 debenture unit the Company issued 100 warrants to purchase one common share of the Company&#8217;s common stock per warrant at a price of $0.50 per share up to two years from the closing date. (See Note 12) The issuance dates for these warrants with corresponding number of warrants are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">Issuance Date</td><td>&#160;</td> <td colspan="3" style="text-align: center">Number of Warrants</td></tr> <tr style="vertical-align: bottom"> <td style="font-size: 12pt">&#160;</td><td style="font-size: 12pt">&#160;</td> <td colspan="3" style="font-size: 12pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 70%">March 27, 2017</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">15,000</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>June 5, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">15,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>June 9, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">7,500</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>November 6, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">9,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>November 14, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">5,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>November 15, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>November 22, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">3,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>December 5, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>December 11, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2,500</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>January 16, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">20,500</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>January 19, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">13,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>January 31, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">21,000</td><td style="text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of the above warrants was calculated using the Black-Scholes model on the date of issuance and was recorded as debt discount, which has been amortized as interest expense over the life of the debt. The fair value of the warrants on the date of issuance as calculated using the Black-Scholes model was:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Warrant</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Fair Value at issuance</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 43%; text-align: right"><font style="font-size: 10pt">February 29, 2016</font></td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 43%; text-align: right">106,583</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">April 4, 2016</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">53,236</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">April 4, 2016</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">27,901</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">January 24, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">13,973</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">March 27, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">11,923</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">June 5, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">14,826</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">June 9, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">7,489</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">November 6, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">3,131</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">November 14, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">1,640</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">November 15, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">676</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">November 22, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">948</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">December 5, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">994</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">December 11, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">747</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">January 16, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">8,853</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">January 19, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">4,327</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">January 31, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">12,187</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">February 26, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">76,671</td><td style="text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center">21</p> <hr noshade="noshade" size="2" style="color: rgb(153,153,153); width: 100%; margin-top: 3pt; margin-bottom: 0pt" /> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following assumptions were used to calculate the fair value at issuance:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: right; border-bottom: Black 1pt solid">Warrant Date</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Exercise Price/sh</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Common Stock Price/sh</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Volatility</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Term</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Dividend Yield</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Interest Rate</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Forfeiture Risk</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 37%; text-align: right">February 29, 2016</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 5%; text-align: right">0.575</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 5%; text-align: right">0.45</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%; text-align: right">200</td><td style="width: 1%; text-align: left">%</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%; text-align: right"><font style="font-size: 10pt">3 yrs</font></td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%; text-align: right">0</td><td style="width: 1%; text-align: left">%</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%; text-align: right">0.91</td><td style="width: 1%; text-align: left">%</td><td style="width: 2%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%; text-align: right">0</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">April 4, 2016</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.575</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.475</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">195</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">3 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">April 4, 2016</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.575</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.475</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">195</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">3 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">January 24, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.39</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">404</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">March 27, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.40</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">390</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">June 5, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.495</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">445</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">June 9, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.495</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">445</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">November 6, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.35</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">410</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">November 14, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.33</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">413</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">November 15, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.34</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">409</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">November 22, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.318</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">414</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">December 5, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.25</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">422</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">December 11, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.30</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">433</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">January 16, 2018</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.51</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">201</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">January 19, 2018</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.40</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">203</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: right">January 31, 2018</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.65</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">218</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right">February 26, 2018</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.625</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">222</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">2 yrs</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of warrant transactions during the three months ended March 31, 2018 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="3" style="font-size: 12pt">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Warrant Shares</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Weighted Average Exercise Price Per Common Share</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">Weighted Average Life</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 20%; text-align: right"><font style="font-size: 10pt">Outstanding at December 31, 2016</font></td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 19%; text-align: right">467,928</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 19%; text-align: right">0.58</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 5%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 19%; text-align: right">2.13</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Issued</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">162,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.50</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2.00</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Exercised</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#8212;&#160;&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#8212;&#160;&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#8212;&#160;&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font-size: 10pt">Expired</font></td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(17,400</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Outstanding at December 31, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">612,528</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.54</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1.37</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Exercisable at December 31, 2017</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">561,528</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.56</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1.21</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Issued</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">230,375</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.60</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2.00</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Exercised</font></td><td style="text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font-size: 10pt">Expired</font></td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: right">&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: right">&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Outstanding at March 31, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">842,903</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.57</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1.25</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Exercisable at March 31, 2018</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">561,528</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">0.56</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.97</td><td style="text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following assumptions were used to calculate the fair value of warrants at March 31, 2018:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>Exercises price</td><td>&#160;</td> <td colspan="3" style="text-align: right">$0.50 - $0.625</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 70%; padding-left: 5.4pt">Common stock price per share</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">0.40</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt">Volatility</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">216</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 5.4pt">Weighted average life</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">1.25 years</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Dividend yield</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">Interest rate</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0.91</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Forfeiture risk</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">16. Derivative Liability and Fair Value</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has evaluated the application of ASC 815 Derivatives and Hedging and ASC 815-40-25 to the warrants to purchase common stock issued with the convertible notes and debentures. Based on the guidance in ASC 815 and ASC 815-40-25, the Company concluded these instruments were required to be accounted for as derivatives due to the down round protection feature on the conversion price and the exercise price. The Company records the fair value of these derivatives on its balance sheet at fair value with changes in the values of these derivatives reflected in the statements of operations as &#8220;Gain (loss) on derivative liabilities.&#8221; These derivative instruments are not designated as hedging instruments under ASC 815 and are disclosed on the balance sheet under Derivative Liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Convertible Debenture issued March 27, 2017 and accrued interest are convertible into common shares at a fixed price of $0.75 prior to March 27, 2019. The gross proceeds from the sale of the debenture were recorded net of $70,617 related to the conversion feature and $11,923 was allocated to the warrants issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Convertible Debenture issued June 5, 2017, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to June 5, 2019. The gross proceeds from the sale of the debenture were recorded net of $86,815 related to the conversion feature and $14,826 was allocated to the warrants issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Convertible Debenture issued June 9, 2017, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to June 9, 2019. The gross proceeds from the sale of the debenture were recorded net of $43,874 related to the conversion feature and $7,489 was allocated to the warrants issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Convertible Debentures issued in November and December 2017, and accrued interest are convertible into common shares at a fixed price of $0.75 for a period of two years from the issue date. The gross proceeds from the sale of the debentures were recorded net of $50,461 related to the conversion feature and $8,136 was allocated to the warrants issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Convertible Debenture issued January 16, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to January 16, 2020. The gross proceeds from the sale of the debenture were recorded net of $105,948 related to the conversion feature and $8,853 was allocated to the warrants issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Convertible Debenture issued January 19, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to January 19, 2020. The gross proceeds from the sale of the debenture were recorded net of $51,480 related to the conversion feature and $4,327 was allocated to the warrants issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Convertible Debenture issued January 31, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to January 31, 2020. The gross proceeds from the sale of the debenture were recorded net of $302,956 related to the conversion feature and $12,187 was allocated to the warrants issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Convertible Debenture issued February 26, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to February 26, 2020. The gross proceeds from the sale of the debenture were recorded net of $351,450 related to the conversion feature and $73,020 was allocated to the warrants issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounted for the convertible debentures in accordance with ASC 815 &#8220;Derivatives and Hedging.&#8221; Accordingly, the embedded conversion option is a derivative liability and is marked to market through earnings at the end of each reporting period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">17. Revenues</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table represents disaggregated revenues from our gaming operations for the three months ended March 31, 2018 and March 31, 2017:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="7" style="text-align: center; border-bottom: Black 1pt solid">Three Months Ended</td></tr> <tr style="vertical-align: bottom"> <td style="font-size: 12pt">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31, <br />2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31, <br />2017</td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Turnover</td><td style="font-size: 12pt">&#160;</td> <td colspan="3" style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt">&#160;</td> <td colspan="3" style="font-size: 12pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left; padding-left: 8.4pt">Turnover web-based</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">46,065,899</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">28,749,836</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 8.4pt">Turnover land-based</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">44,493,960</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">23,969,666</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Total Turnover</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">90,559,859</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">52,719,502</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 12pt">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Winnings/Payouts</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 8.4pt">Winnings web-based</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">42,617,996</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">27,222,482</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 8.4pt">Winnings land-based</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">38,746,243</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">21,704,642</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left; padding-bottom: 1pt">Total Winnings/payouts</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">81,364,239</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">48,927,124</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 12pt">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left">Gross Gaming Revenues</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">9,195,620</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">3,792,378</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 12pt">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 8.4pt">Less: ADM Gaming Taxes</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">766,833</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">364,451</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Net Gaming Revenues</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">8,428,787</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">3,427,927</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 8.4pt">Add: Commission Revenues</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">99,001</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">81,845</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 8.4pt">Add: Service Revenues</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">66,079</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">365,429</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left; padding-bottom: 2.5pt">Total Revenues</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">8,593,867</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">3,875,201</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Turnover represents the total bets processed for the period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">18. Income Taxes</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is incorporated in the United States of America and is subject to United States federal taxation. No provisions for income taxes have been made as the Company had no U.S. taxable income for the three months ended March 31, 2018 and March 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company's Italian subsidiaries are governed by the income tax laws of Italy. The corporate tax rate in Italy is 28.82% (IRES at 24% plus IRAP ordinary at 4.82%) on income reported in the statutory financial statements after appropriate tax adjustments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company's Austrian subsidiaries are governed by the income tax laws of Austria. The corporate tax rate in Austria is 25% on income reported in the statutory financial statements after appropriate tax adjustments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company's Canadian subsidiary is governed by the income tax laws of Canada and the Province of Ontario. The combined Federal and Provincial corporate tax rate in Canada is 26.5% on income reported in the statutory financial statements after appropriate tax adjustments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The reconciliation of income tax expense at the U.S. statutory rate of 35% to the Company&#8217;s effective tax rate is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left">U.S. Statutory rate</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">354,801</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">(278,252</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Tax rate difference between Italy, Austria, Canada and U.S.</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(227,467</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">181,452</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Change in Valuation Allowance</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(63,671</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">145,803</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Permanent difference</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">181,373</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(1,894</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Effective tax rate</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">245,036</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">47,109</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has accumulated a net operating loss carry forward (&#34;NOL&#34;) of approximately $11.9 million as of March 31, 2018 in the U.S. This NOL may be offset against future taxable income through the year 2037. The use of these losses to reduce future income taxes will depend on the generation of sufficient taxable income prior to the expiration of the NOL. The Company periodically evaluates whether it is more likely than not that it will generate sufficient taxable income to realize the deferred income tax asset. At the present time, management cannot presently determine when the Company will be able to generate sufficient taxable income to realize the deferred tax asset; accordingly, a 100% valuation allowance has been established to offset the asset.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Utilization of NOLs are subject to limitation due to any ownership change (as defined under Section 382 of the Internal Revenue Code of 1986) which resulted in a change in business direction. Unused limitations may be carried over to future years until the NOLs expire. Utilization of NOLs may also be limited in any one year by alternative minimum tax rules.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Under Italian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely. Operating loss carryforwards are only available for offset against national income tax, up to the limit of 80% of taxable annual income. This restriction does not apply to the operating loss incurred in the first three years of the Company's activity, which are therefore available for 100% offsetting.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Under Austrian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely. Operating loss carryforwards are only available for offset against national income tax, up to the limit of 75% of taxable annual income.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Under Canadian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The provisions for income taxes consist of currently payable income tax in Italy and Austria. The provisions for income taxes are summarized as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="3" style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 26%; text-align: right"><font style="font-size: 10pt">Current</font></td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 26%; text-align: right">245,036</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 26%; text-align: right">47,109</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right"><font style="font-size: 10pt">Deferred</font></td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 12pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; font-size: 12pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="border-bottom: Black 2.5pt double; text-align: left">&#160;</td><td style="border-bottom: Black 2.5pt double; text-align: right"><font style="font-size: 10pt">Total</font></td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">245,036</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">47,109</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The tax effects of temporary differences that give rise to the Company&#8217;s net deferred tax asset are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left">Net loss carryforward - Foreign</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">21,272</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">145,497</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Net loss carryforward - US</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">4,476,794</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">4,106,025</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 12pt">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,498,066</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,251,522</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Less valuation allowance</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(4,498,066</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(4,251,522</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Deferred tax assets</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">19. Subsequent Events</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 12pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in"><font style="font-size: 10pt">(1)</font></td><td style="text-align: justify"><font style="font-size: 10pt">On April 19, 2018, the Company paid $8,425 including $20 in bank fees, to pay the balance of the amount due under the consent judgement in full and on May 9, 2018 an order of Satisfaction of Judgement was entered to conclude the legal proceedings.</font></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 12pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in"><font style="font-size: 10pt">(2)</font></td><td style="text-align: justify"><font style="font-size: 10pt">On April 23, 2018, the Company re-issued debenture units first issued between January 24, 2017 and January 31, 2018 in order to simplify the various debentures into a single series with the same terms as new convertible debenture units issued on February 26, 2018. The carrying value of the re-issued debentures is $1,435,809 due to an interest bonus of $80,809.</font></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">Each re-issued debenture unit is comprised of (i) the issuance of CDN $1,000 of debentures bearing interest at a rate of 10% per annum, with a maturity date of two (2) years from the date of issuance which may be converted in whole or in part at a price of $0.40 per share, (ii) 250 warrants which may be exercised at a price equal to $0.50 per share price per warrant to receive one common share prior to February 15, 2020, and (iii) 160 shares of restricted common stock issued pursuant to an exemption under Rule 144 of the US Securities and Exchange Act.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> 75000 326088 167500 36000 0.50 0.50 0.625 666664 666664 2500000 561528 561528 0.50 0.60 0.56 0.56 0.25 11900000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">1. Basis of Presentation and Nature of Business</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Basis of Presentation</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of March 31, 2018 and the results of operations and cash flows for the period ended March 31, 2018 and 2017. The financial data and other information disclosed in these notes to the interim financial statements related to these periods is unaudited. The results for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for any subsequent periods or for the entire year ending December 31, 2018. The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission's rules and regulations. These unaudited consolidated financial statements should be read in conjunction with our audited financial statements and notes thereto for the year ended December 31, 2017 as included in our Annual Report on form 10-K.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 20, 2017, the Company completed a two-for-one stock split effected in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect this two-for-one stock split. See Notes 2 and 11 for additional information about the stock split effected in the form of a stock dividend.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Nature of Business</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Newgioco Group, Inc. (&#34;Newgioco Group&#34; or &#34;the Company&#34;) was incorporated in the state of Delaware on August 26, 1998 as Pender International Inc. On September 30, 2005, the Company changed its name to Empire Global Corp., and on July 20, 2016 changed its name to Newgioco Group, Inc. The Company maintains its principal executive offices headquartered in Toronto, Canada with wholly owned subsidiaries in Italy and Austria.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Our subsidiaries include: Multigioco Srl (&#8220;Multigioco&#8221;) which was acquired on August 15, 2014, Rifa Srl (&#8220;Rifa&#8221;) which was acquired on January 1, 2015, as well as Ulisse Gmbh (&#8220;Ulisse&#8221;) and Odissea Betriebsinformatik Beratung Gmbh (&#8220;Odissea&#8221;) which were both acquired on July 1, 2016.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Newgioco Group is now a vertically integrated company which owns and operates an innovative, certified Betting Platform Software (&#8220;BPS&#8221;) and offering a complete suite of online and offline leisure gaming services including a variety of lottery and casino gaming, as well as sports betting through a distribution network of retail betting locations situated throughout Italy.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">11. Stockholders&#8217; Equity</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 28, 2017, the Board of Directors approved a 2 for 1 forward split of our common stock. The common stock dividend payment date was December 20, 2017 to stockholders of record as at December 18, 2017. Share and per-share amounts disclosed as of March 31, 2018 and for all other comparative periods provided have been retroactively adjusted to reflect the effects of the stock split.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In connection to the debenture units issued on February 26, 2018 the Company issued an aggregate of 111,000 shares of common stock at 100% of the market price to the debenture holders. See also Note 12.</p> 493669 128862 868610 45465 P2Y1M3D P1Y2M1D P2Y0M0D P2Y0M0D P1Y3M7D P1Y2M5D P1Y2M1D P0Y9M7D <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31,<br /> 2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left">U.S. Statutory rate</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">354,801</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">(278,252</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Tax rate difference between Italy, Austria, Canada and U.S.</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(227,467</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">181,452</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Change in Valuation Allowance</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(63,671</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">145,803</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Permanent difference</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">181,373</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(1,894</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Effective tax rate</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">245,036</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">47,109</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> 110188 113088 47109 245036 47109 245036 21272 145497 4476794 4106025 -4498066 -4251522 6354 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">c) Goodwill</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Goodwill is recognized for the excess of the purchase price over the fair value of tangible and identifiable intangible net assets of businesses acquired. Goodwill is not being amortized but is reviewed at least annually for impairment. In our evaluation of goodwill impairment, we perform a qualitative assessment to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the qualitative assessment is not conclusive, we proceed to a two-step process to test goodwill for impairment including comparing the fair value of the reporting unit to its carrying value (including attributable goodwill). Fair value for our reporting units is determined using an income or market approach incorporating market participant considerations and management's assumptions on revenue growth rates, operating margins, discount rates and expected capital expenditures. Fair value determinations may include both internal and third-party valuations. Unless circumstances otherwise dictate, we perform our annual impairment testing in the fourth quarter.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There was no goodwill impairment recorded as a result of the last quantitative assessment in the fourth quarter of 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">d) Loss Contingencies</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We may be subject to claims, suits, government investigations, and other proceedings involving competition and antitrust, intellectual property, privacy, indirect taxes, labor and employment, commercial disputes, content generated by our users, goods and services offered by advertisers or publishers using our website platforms, and other matters. Certain of these matters include speculative claims for substantial or indeterminate amounts of damages. We record a liability when we believe that it is both probable that a loss has been incurred, and the amount can be reasonably estimated. If we determine that a loss is possible, and a range of the loss can be reasonably estimated, we disclose the range of the possible loss in the Notes to the Consolidated Financial Statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We evaluate, on a monthly basis, developments in our legal matters that could affect the amount of liability that has been previously accrued, and the matters and related ranges of possible losses disclosed and make adjustments and changes to our disclosures as appropriate. Significant judgment is required to determine both likelihood of there being and the estimated amount of a loss related to such matters. Until the final resolution of such matters, there may be an exposure to loss in excess of the amount recorded, and such amounts could be material. Should any of our estimates and assumptions change or prove to have been incorrect, it could have a material impact on our business, consolidated financial position, results of operations, or cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">To date, none of these types of litigation matters, most of which are typically covered by insurance, has had a material impact on our operations or financial condition. We have insured and continue to insure against most of these types of claims.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">h) Earnings Per Share</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">FASB ASC 260, &#34;Earnings Per Share&#34; provides for calculation of &#34;basic&#34; and &#34;diluted&#34; earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) available to common shareholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. These potentially dilutive securities were not included in the calculation of loss per share for the three months ended March 31, 2018 because the effect would have been anti-dilutive. Accordingly, basic and diluted loss per common share is the same for three months ended March 31, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 20, 2017, the Company completed a two-for-one stock split effected in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect this two-for-one stock split.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">j) Revenue Recognition</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In May 2014, the FASB issued ASU 2014-09, &#8220;Revenue from Contracts with Customers (Topic 606),&#8221; which requires revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASU 2014-09 (&#8220;ASC Topic 606&#8221;) supersedes the existing revenue recognition guidance and is effective for interim and annual reporting periods beginning after December 15, 2017. The Company has adopted ASC Topic 606 on January 1, 2018 and has determined that the new standard does not have a material impact on the nature and timing of revenues recognized.</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenues from sports-betting, casino, cash and skill games, slots, bingo and horse race wagers represent the gross pay-ins (also referred to as Turnover) from customers less gaming taxes and payouts to customers. Revenues are recorded when the game is closed which is representative of the point in time at which the Company has satisfied its performance obligation. In addition, the Company receives commissions from the sale of scratch tickets and other lottery games. Commissions are recorded when the ticket for scratch off tickets and lottery tickets are sold.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenues from the Betting Platform Software (&#8220;BPS&#8221;) include license fees, training, installation, and product support services. Revenue is recognized when transfer of control to the customer has been made and the Company&#8217;s performance obligation has been fulfilled. License fees are calculated as a percentage of each licensee&#8217;s level of activity and are contingent upon the licensee&#8217;s usage. The license fees were recognized on an accrual basis as earned.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">k) Cash and equivalents</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company considers all highly liquid debt instruments with maturities of three months or less at the time acquired to be cash equivalents. Cash equivalents represent short-term investments consisting of investment-grade corporate and government obligations, carried at cost, which approximates market value. The Company had no cash equivalents as of March 31, 2018 and December 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company primarily places its cash with high-credit quality financial institutions located in the United States which is insured by the Federal Deposit Insurance Corporation, in Canada which is insured by the Canadian Deposit Insurance Corporation, in Italy which is insured by the Italian government and in Germany which is a member of the Deposit Protection Fund of the Association of German Banks (Einlagensicherungsfonds des Bundesverbandes deutscher Banken).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">l) Gaming accounts receivable</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Gaming accounts receivable represents gaming deposits made by customers to their online gaming accounts either directly by credit card, bank wire, e-wallet or other accepted method through one of our websites or indirectly by cash collected at the cashier of a betting shop but not yet credited to our bank accounts and subject to normal trade collection terms without discounts. The Company periodically evaluates the collectability of its gaming accounts receivable and considers the need to record or adjust an allowance for doubtful accounts based upon historical collection experience and specific customer information. Actual amounts could vary from the recorded estimates. The Company does not require collateral to support customer receivables. The company recorded bad debt expense of $6,354 and $NIL for the three months ended March 31, 2018 and March 31, 2017, respectively. All balances previously recorded as allowance for doubtful accounts were written off as uncollectible.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">m) Gaming account balances</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Gaming account balances represent customer balances, including winnings and deposits, that are held as credits in online gaming accounts and have not as of yet been used or withdrawn by the customers. Customers can request payment from the Company at any time and the payment to customers can be made through bank wire, credit card, or cash disbursement from one of our locations. Online gaming account credit balances are non-interest bearing.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">n) Fair Value Measurements</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">Level 1: Observable inputs such as quoted prices (unadjusted) in active market for identical assets or liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying value of the Company's short-term investments, prepaid expenses, accounts receivables, other current assets, accounts payable and accrued liabilities, gaming account balance, and advances from shareholder approximate fair value because of the short-term maturity of these financial instruments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The derivative liability in connection with the conversion feature of the convertible debt and warrants is classified as a level 3 liability and is the only financial liability measured at fair value on a recurring basis.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The change in the Level 3 financial instrument is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 70%; text-align: justify">Balance at December 31, 2016</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">211,262</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Issued during the year ended December 31, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">268,884</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Exercised during the year ended December 31, 2017</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Change in fair value recognized in operations</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(257,231</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Balance at December 31, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">222,915</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Issued during the three months ended March 31, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">669,126</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Exercised during the three months ended March 31, 2018</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Change in fair value recognized in operations</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(254,289</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 73%; text-align: justify"><font style="font-size: 10pt">Balance at March 31, 2018</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left; width: 26%"><font style="font-size: 10pt">$</font></td><td style="border-bottom: Black 1pt solid; text-align: right"> 637,752</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">s) Investment in Non-Consolidated Entities</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Investments in non-consolidated entities are accounted for using the equity method or cost basis depending upon the level of ownership and/or the Company's ability to exercise significant influence over the operating and financial policies of the investee. When the equity method is used, investments are recorded at original cost and adjusted periodically to recognize the Company's proportionate share of the investees' net income or losses after the date of investment. When net losses from an investment are accounted for under the equity method exceed its carrying amount, the investment balance is reduced to zero and additional losses are not provided for. The Company resumes accounting for the investment under the equity method if the entity subsequently reports net income and the Company's share of that net income exceeds the share of net losses not recognized during the period the equity method was suspended. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company's investment in Zoompass Holdings Inc. and Intesa Sanpaolo Bank were accounted for at cost. The Company monitors its investment for impairment annually and makes appropriate reductions in the carrying value if it determines that an impairment charge is required based on qualitative and quantitative information.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">t) Recent Accounting Pronouncements</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 740): Recognition and Measurement of Financial Assets and Financial Liabilities. The provisions of this update are effective for annual and interim reporting periods beginning after December 15, 2017. ASU 2016-01 enhances the reporting model for financial instruments to provide users of financial statements with more decision-useful information. The adoption of ASU 2016-01 does not have any material impact on the Company&#8217;s consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) which amends the FASB Accounting Standards Codification and created Topic 842, &#34;Leases.&#34; Under Topic 842, lessees are required to recognize assets and liabilities on the balance sheet for most leases and provides for enhanced disclosures. Leases will continue to be classified as either finance or operating. ASU 2016-02 is effective for annual reporting periods, and interim periods within those years beginning after December 15, 2018. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Full retrospective application is prohibited and early adoption by public entities is permitted. The Company is currently in the process of evaluating the impact of the adoption of this standard on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718), Scope of Modification Accounting. The amendments in this Update provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The amendments in this Update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of ASU 2017-09 does not have any material impact on the Company&#8217;s consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity&#8217;s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. The amendments in Part I of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently assessing the impact of ASU 2016.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There are no other recently issued accounting standards that are expected to have a material effect on our financial condition, results of operations or cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">10. Investment in Non-Consolidated Entities</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Investments in non-consolidated entities consists of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 12pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td><td style="font-size: 10pt; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font-size: 10pt; text-align: right; border-bottom: Black 1pt solid">March 31, <br />2018</td><td style="font-size: 10pt; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font-size: 10pt; text-align: right; border-bottom: Black 1pt solid">December 31, <br />2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; font-size: 10.5pt; text-align: left; padding-left: 5.4pt">2336414 Ontario Inc</td><td style="width: 8%; font-size: 10pt">&#160;</td> <td style="width: 1%; font-size: 10pt; text-align: left">$</td><td style="width: 12%; font-size: 10pt; text-align: right">&#8212;&#160;&#160;</td><td style="width: 1%; font-size: 10pt; text-align: left">&#160;</td><td style="width: 8%; font-size: 10.5pt">&#160;</td> <td style="width: 1%; font-size: 10.5pt; text-align: left">$</td><td style="width: 12%; font-size: 10.5pt; text-align: right">875,459</td><td style="width: 1%; font-size: 10.5pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10.5pt; text-align: left; padding-left: 5.4pt">Banca Veneto</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#8212;&#160;&#160;</td><td style="text-align: left">&#160;</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">1</td><td style="font-size: 10pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 10.5pt; text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Zoompass Holdings Inc.</td><td style="font-size: 10pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 10pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 10pt; text-align: right">350,000</td><td style="padding-bottom: 1pt; font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10.5pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 10.5pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 10.5pt; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; font-size: 10.5pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt">&#160;</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">350,000</td><td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10.5pt">&#160;</td> <td style="font-size: 10.5pt; text-align: left">&#160;</td><td style="font-size: 10.5pt; text-align: right">875,459</td><td style="font-size: 10.5pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 5.4pt">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10.5pt; text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Less impairment</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 10.5pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 10.5pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 10.5pt; text-align: right">(875,459</td><td style="padding-bottom: 1pt; font-size: 10.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom"> <td style="width: 46%; padding-right: 5.4pt; padding-left: 5.4pt"><font style="font-size: 10.5pt">Total investment in non-consolidated entities</font></td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="font-size: 10pt; border-bottom: Black 2.5pt double; text-align: right">350,000</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 10.5pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-size: 10.5pt; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-size: 10pt; text-align: right">1</td><td style="padding-bottom: 1pt; font-size: 10.5pt; text-align: left"></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 9, 2014, the Company invested CDN $1,000,000 (approximately U.S. $778,150) in a private placement of common shares of 2336414 Ontario Inc. (&#34;2336414&#34;) representing 666,664 common shares or 2.3% of 2336414. 2336414 is an Ontario corporation and the parent company of Paymobile Inc. a carrier-class, PCI compliant transaction platform, delivering Visa prepaid card programs for social disbursements, corporate payroll and check replacement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company subscribed for 666,664 Units (CDN $1,000,000) (approximately U.S. $778,150), with each Unit being comprised of one (1) common share in the capital of 2336414 and one-quarter (1/4) of one common share purchase warrant, which will require four quarter warrants to acquire one additional common share in the capital of 2336414, for CDN $2.25 within 18 months after the closing of the Offering, or such longer period of time as 2336414 may determine.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company paid CDN $1,000,000 (approximately $875,459) in cash, and obtained a promissory note from 2336414's subsidiary, Paymobile Inc. On December 31, 2014 the Company set up a 100% impairment on the investment in 2336414 because Paymobile did not produce any meaningful income and the Company determined that it may not be able to realize its investment in 2336414.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2016, 2336414 transferred its interest in Paymobile to Zoompass Holdings, Inc a Nevada corporation (&#8220;Zoompass&#8221;). On March 31, the Company entered into a Settlement Agreement with 2336414, Paymobile and Edward Yew (a director of 2336414) to forgive the amount due by the Company to Paymobile under the promissory note. Pursuant to the terms and conditions of the Settlement Agreement, the Company received 2,500,000 shares of common stock in Zoompass which has been reflected as an investment in non-consolidated entities. Additionally, Paymobile agreed to discharge debt and interest of $210,065.57. In connection with the settlement, the Company recorded a gain on litigation settlement of $516,120. See also Note 13.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 31, 2017, the Company recorded an impairment of $1 for the shares of Banca Veneto held.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We carried the value of the shares of Banca Veneto and Zoompass at cost less impairment. The Company accounts for investment in non-consolidated entities using the cost method of accounting if the Company has an ownership interest below 20% and does not have the ability to exercise significant influence over an investee. The shares of Banca Veneto and Zoompass do not have an active market.</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 12pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td><td style="font-size: 10pt; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font-size: 10pt; text-align: right; border-bottom: Black 1pt solid">March 31, <br />2018</td><td style="font-size: 10pt; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font-size: 10pt; text-align: right; border-bottom: Black 1pt solid">December 31, <br />2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; font-size: 10.5pt; text-align: left; padding-left: 5.4pt">2336414 Ontario Inc</td><td style="width: 8%; font-size: 10pt">&#160;</td> <td style="width: 1%; font-size: 10pt; text-align: left">$</td><td style="width: 12%; font-size: 10pt; text-align: right">&#8212;&#160;&#160;</td><td style="width: 1%; font-size: 10pt; text-align: left">&#160;</td><td style="width: 8%; font-size: 10.5pt">&#160;</td> <td style="width: 1%; font-size: 10.5pt; text-align: left">$</td><td style="width: 12%; font-size: 10.5pt; text-align: right">875,459</td><td style="width: 1%; font-size: 10.5pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10.5pt; text-align: left; padding-left: 5.4pt">Banca Veneto</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#8212;&#160;&#160;</td><td style="text-align: left">&#160;</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">1</td><td style="font-size: 10pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 10.5pt; text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Zoompass Holdings Inc.</td><td style="font-size: 10pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 10pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 10pt; text-align: right">350,000</td><td style="padding-bottom: 1pt; font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10.5pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 10.5pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 10.5pt; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; font-size: 10.5pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt">&#160;</td><td style="font-size: 10pt">&#160;</td> <td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10pt; text-align: right">350,000</td><td style="font-size: 10pt; text-align: left">&#160;</td><td style="font-size: 10.5pt">&#160;</td> <td style="font-size: 10.5pt; text-align: left">&#160;</td><td style="font-size: 10.5pt; text-align: right">875,459</td><td style="font-size: 10.5pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 5.4pt">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 10.5pt; text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Less impairment</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 10.5pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 10.5pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 10.5pt; text-align: right">(875,459</td><td style="padding-bottom: 1pt; font-size: 10.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom"> <td style="width: 46%; padding-right: 5.4pt; padding-left: 5.4pt"><font style="font-size: 10.5pt">Total investment in non-consolidated entities</font></td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="font-size: 10pt; border-bottom: Black 2.5pt double; text-align: right">350,000</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 10.5pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-size: 10.5pt; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-size: 10pt; text-align: right">1</td><td style="padding-bottom: 1pt; font-size: 10.5pt; text-align: left"></td></tr> </table> 875459 1 875459 778150 350000 350000 -875459 0.023 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company subscribed for 666,664 Units (CDN $1,000,000) (approximately U.S. $875,458), with each Unit being comprised of one (1) common share in the capital of 2336414 and one-quarter (1/4) of one common share purchase warrant, which will require four quarter warrants to acquire one additional common share in the capital of 2336414, for CDN $2.25 within 18 months after the closing of the Offering, or such longer period of time as 2336414 may determine.</p> (1) common share in the capital of 2336414 and one-quarter (1/4) of one common share purchase warrant, which will require four quarter warrants to acquire one additional common share in the capital of 2336414, for CDN $2.25 15000 28749836 23969666 46065899 44493960 52719502 90559859 27222482 21704642 42617996 38746243 48927124 81364239 -3792378 -9195620 364451 766833 3427927 8428787 81845 99001 365429 66079 0.265 -278252 354801 181452 -227467 145803 -63671 -1894 181373 47109 245036 0.2882 111000 NEWGIOCO GROUP, INC. 0001080319 10-Q 2018-03-31 false --12-31 No No Yes Smaller Reporting Company Q1 2018 2230422 6469858 7190209 1829153 48089 3436951 6077357 1197571 2059453 4634522 8136810 3875201 8593867 -759321 457057 166847 212239 144626 254289 6996 1514 -6468 35685 -556656 -795006 1013713 47110 245036 -842116 768677 -70203 -64518 -912319 704159 -0.01 0.01 -0.01 0.01 74018590 74186583 74018590 76096053 516120 136499 158357 55777 13558 121801 87150 6996 1514 6468 -516120 -25340 -119504 234461 -60647 -78276 66109 -117460 331802 -15636 756469 49481 146571 -618 -8983 14607 53684 7324 13329 -590658 1444031 55325 182858 -39 -60 -55286 -182798 60424 -181413 13091 -151378 -401269 720351 64053 118301 3181 340092 226117 126849 257766 -692260 25303 30526 -48039 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">2. Summary of Significant Accounting Policies</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">a) Basis of consolidation</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The consolidated financial statements include the financial statements of the Company and its subsidiaries, all of which are wholly owned. All significant inter-company transactions are eliminated upon consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Certain amounts of prior periods were reclassified to conform with current period presentation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">b) Use of estimates</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of the financial statements in conformity with Generally Accepted Accounting Principles (&#34;GAAP&#34;) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include valuing equity securities issued in share-based payment arrangements, determining the fair value of assets acquired, allocation of purchase price, impairment of long-lived assets, the collectability of receivables and the value of deferred taxes and related valuation allowances. Certain estimates, including evaluating the collectability of receivables and advances, could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. We re-evaluate all of our accounting estimates at least quarterly based on these conditions and record adjustments when necessary.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">c) Goodwill</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Goodwill is recognized for the excess of the purchase price over the fair value of tangible and identifiable intangible net assets of businesses acquired. Goodwill is not being amortized but is reviewed at least annually for impairment. In our evaluation of goodwill impairment, we perform a qualitative assessment to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the qualitative assessment is not conclusive, we proceed to a two-step process to test goodwill for impairment including comparing the fair value of the reporting unit to its carrying value (including attributable goodwill). Fair value for our reporting units is determined using an income or market approach incorporating market participant considerations and management's assumptions on revenue growth rates, operating margins, discount rates and expected capital expenditures. Fair value determinations may include both internal and third-party valuations. Unless circumstances otherwise dictate, we perform our annual impairment testing in the fourth quarter.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There was no goodwill impairment recorded as a result of the last quantitative assessment in the fourth quarter of 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">d) Loss Contingencies</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We may be subject to claims, suits, government investigations, and other proceedings involving competition and antitrust, intellectual property, privacy, indirect taxes, labor and employment, commercial disputes, content generated by our users, goods and services offered by advertisers or publishers using our website platforms, and other matters. Certain of these matters include speculative claims for substantial or indeterminate amounts of damages. We record a liability when we believe that it is both probable that a loss has been incurred, and the amount can be reasonably estimated. If we determine that a loss is possible, and a range of the loss can be reasonably estimated, we disclose the range of the possible loss in the Notes to the Consolidated Financial Statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We evaluate, on a monthly basis, developments in our legal matters that could affect the amount of liability that has been previously accrued, and the matters and related ranges of possible losses disclosed and make adjustments and changes to our disclosures as appropriate. Significant judgment is required to determine both likelihood of there being and the estimated amount of a loss related to such matters. Until the final resolution of such matters, there may be an exposure to loss in excess of the amount recorded, and such amounts could be material. Should any of our estimates and assumptions change or prove to have been incorrect, it could have a material impact on our business, consolidated financial position, results of operations, or cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">To date, none of these types of litigation matters, most of which are typically covered by insurance, has had a material impact on our operations or financial condition. We have insured and continue to insure against most of these types of claims.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">e) Business Combinations</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We allocate the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 20pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired users, acquired technology, and trade names from a market participant perspective, useful lives and discount rates. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">f) Long-Lived Assets</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We evaluate the carrying value of our long-lived assets for impairment by comparing the expected undiscounted future cash flows of the assets to the net book value of the assets when events or circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. If the expected undiscounted future cash flows are less than the net book value of the assets, the excess of the net book value over the estimated fair value will be charged to earnings.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Fair value is based upon discounted cash flows of the assets at a rate deemed reasonable for the type of asset and prevailing market conditions, appraisals, and, if appropriate, current estimated net sales proceeds from pending offers.</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">g) Derivative Financial Instruments</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including convertible notes and stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For option-based simple derivative financial instruments, the Company uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">h) Earnings Per Share</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">FASB ASC 260, &#34;Earnings Per Share&#34; provides for calculation of &#34;basic&#34; and &#34;diluted&#34; earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) available to common shareholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. These potentially dilutive securities were not included in the calculation of loss per share for the three months ended March 31, 2018 because the effect would have been anti-dilutive. Accordingly, basic and diluted loss per common share is the same for three months ended March 31, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 20, 2017, the Company completed a two-for-one stock split effected in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect this two-for-one stock split.</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">i) Currency translation</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Since the Company's subsidiaries operate in Europe, the subsidiaries functional currency is the Euro. In the consolidated financial statements, revenue and expense accounts are translated at the average rates during the period, and assets and liabilities are translated at period-end rates and equity accounts are translated at historical rate. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders' equity. Gains and losses from foreign currency transactions are recognized in current operations.</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">j) Revenue Recognition</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In May 2014, the FASB issued ASU 2014-09, &#8220;Revenue from Contracts with Customers (Topic 606),&#8221; which requires revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASU 2014-09 (&#8220;ASC Topic 606&#8221;) supersedes the existing revenue recognition guidance and is effective for interim and annual reporting periods beginning after December 15, 2017. The Company has adopted ASC Topic 606 on January 1, 2018 and has determined that the new standard does not have a material impact on the nature and timing of revenues recognized.</p> <p style="font: 6pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenues from sports-betting, casino, cash and skill games, slots, bingo and horse race wagers represent the gross pay-ins (also referred to as Turnover) from customers less gaming taxes and payouts to customers. Revenues are recorded when the game is closed which is representative of the point in time at which the Company has satisfied its performance obligation. In addition, the Company receives commissions from the sale of scratch tickets and other lottery games. Commissions are recorded when the ticket for scratch off tickets and lottery tickets are sold.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenues from the Betting Platform Software (&#8220;BPS&#8221;) include license fees, training, installation, and product support services. Revenue is recognized when transfer of control to the customer has been made and the Company&#8217;s performance obligation has been fulfilled. License fees are calculated as a percentage of each licensee&#8217;s level of activity and are contingent upon the licensee&#8217;s usage. The license fees were recognized on an accrual basis as earned.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">k) Cash and equivalents</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company considers all highly liquid debt instruments with maturities of three months or less at the time acquired to be cash equivalents. Cash equivalents represent short-term investments consisting of investment-grade corporate and government obligations, carried at cost, which approximates market value. The Company had no cash equivalents as of March 31, 2018 and December 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company primarily places its cash with high-credit quality financial institutions located in the United States which is insured by the Federal Deposit Insurance Corporation, in Canada which is insured by the Canadian Deposit Insurance Corporation, in Italy which is insured by the Italian government and in Germany which is a member of the Deposit Protection Fund of the Association of German Banks (Einlagensicherungsfonds des Bundesverbandes deutscher Banken).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">l) Gaming accounts receivable</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Gaming accounts receivable represents gaming deposits made by customers to their online gaming accounts either directly by credit card, bank wire, e-wallet or other accepted method through one of our websites or indirectly by cash collected at the cashier of a betting shop but not yet credited to our bank accounts and subject to normal trade collection terms without discounts. The Company periodically evaluates the collectability of its gaming accounts receivable and considers the need to record or adjust an allowance for doubtful accounts based upon historical collection experience and specific customer information. Actual amounts could vary from the recorded estimates. The Company does not require collateral to support customer receivables. The company recorded bad debt expense of $6,354 and $NIL for the three months ended March 31, 2018 and March 31, 2017, respectively. All balances previously recorded as allowance for doubtful accounts were written off as uncollectible.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">m) Gaming account balances</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Gaming account balances represent customer balances, including winnings and deposits, that are held as credits in online gaming accounts and have not as of yet been used or withdrawn by the customers. Customers can request payment from the Company at any time and the payment to customers can be made through bank wire, credit card, or cash disbursement from one of our locations. Online gaming account credit balances are non-interest bearing.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">n) Fair Value Measurements</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">Level 1: Observable inputs such as quoted prices (unadjusted) in active market for identical assets or liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying value of the Company's short-term investments, prepaid expenses, accounts receivables, other current assets, accounts payable and accrued liabilities, gaming account balance, and advances from shareholder approximate fair value because of the short-term maturity of these financial instruments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The derivative liability in connection with the conversion feature of the convertible debt and warrants is classified as a level 3 liability and is the only financial liability measured at fair value on a recurring basis.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The change in the Level 3 financial instrument is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 70%; text-align: justify">Balance at December 31, 2016</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">211,262</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Issued during the year ended December 31, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">268,884</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Exercised during the year ended December 31, 2017</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Change in fair value recognized in operations</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(257,231</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Balance at December 31, 2017</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">222,915</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Issued during the three months ended March 31, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">669,126</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Exercised during the three months ended March 31, 2018</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#8212;&#160;&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Change in fair value recognized in operations</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(254,289</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 73%; text-align: justify"><font style="font-size: 10pt">Balance at March 31, 2018</font></td> <td>&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left; width: 26%"><font style="font-size: 10pt">$</font></td><td style="border-bottom: Black 1pt solid; text-align: right"> 637,752</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">o) Property, plant and equipment</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Property, plant and equipment are stated at acquisition cost less accumulated depreciation and adjustments for impairment losses. Expenditures are capitalized only when they increase the future economic benefits embodied in an item of property, plant and equipment. All other expenditures are recognized as expenses in the statement of income as incurred.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Depreciation is charged on a straight-line basis over the estimated remaining useful lives of the individual assets. Amortization commences from the time an asset is put into operation. The range of the estimated useful lives is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 45%; text-align: justify">Trademarks / names</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 43%; text-align: right"><font style="font-size: 10pt">14 years</font></td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Office equipment</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">5 years</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Office furniture</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">8 1/3 years</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Signs and displays</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">5 years</font></td><td style="text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">p) Leases</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Leases are reviewed and classified as capital or operating at their inception in accordance with ASC Topic 840, Accounting for Leases. For leases that contain rent escalations, the Company records rent expense on the straight-line method. The difference between rent expense recorded and the amount paid is credited or charged to deferred rent account and is included in accrued expenses and other current liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">All lease agreements of the Company as lessees are accounted for as operating leases as of March 31, 2018 and 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">q) Income Taxes</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, &#34;Income Taxes.&#34; Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity's financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have no material uncertain tax positions for any of the reporting periods presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has elected to include interest and penalties related to uncertain tax positions, if determined, as a component of income tax expense.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In Italy, tax years beginning 2012 forward, are open and subject to examination, while in Austria companies are open and subject to inspection for 5 years and 10 years for inspection of serious infractions. The Company is not currently under examination and it has not been notified of a pending examination.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">r) Comprehensive Income (Loss)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources, including foreign currency translation adjustments and unrealized gains and losses on marketable securities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted FASB ASC 220-10-45, &#34;Reporting Comprehensive Income&#34;. ASC 220-10-45 establishes standards for reporting and presentation of comprehensive income and its components in a full set of financial statements. Comprehensive income consists of net income and unrealized gains (losses) on available for sale marketable securities; foreign currency translation adjustments and changes in market value of future contracts that qualify as a hedge; and negative equity adjustments.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">s) Investment in Non-Consolidated Entities</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Investments in non-consolidated entities are accounted for using the equity method or cost basis depending upon the level of ownership and/or the Company's ability to exercise significant influence over the operating and financial policies of the investee. When the equity method is used, investments are recorded at original cost and adjusted periodically to recognize the Company's proportionate share of the investees' net income or losses after the date of investment. When net losses from an investment are accounted for under the equity method exceed its carrying amount, the investment balance is reduced to zero and additional losses are not provided for. The Company resumes accounting for the investment under the equity method if the entity subsequently reports net income and the Company's share of that net income exceeds the share of net losses not recognized during the period the equity method was suspended. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company's investment in Zoompass Holdings Inc. and Intesa Sanpaolo Bank were accounted for at cost. The Company monitors its investment for impairment annually and makes appropriate reductions in the carrying value if it determines that an impairment charge is required based on qualitative and quantitative information.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">t) Recent Accounting Pronouncements</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 740): Recognition and Measurement of Financial Assets and Financial Liabilities. The provisions of this update are effective for annual and interim reporting periods beginning after December 15, 2017. ASU 2016-01 enhances the reporting model for financial instruments to provide users of financial statements with more decision-useful information. The adoption of ASU 2016-01 does not have any material impact on the Company&#8217;s consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) which amends the FASB Accounting Standards Codification and created Topic 842, &#34;Leases.&#34; Under Topic 842, lessees are required to recognize assets and liabilities on the balance sheet for most leases and provides for enhanced disclosures. Leases will continue to be classified as either finance or operating. ASU 2016-02 is effective for annual reporting periods, and interim periods within those years beginning after December 15, 2018. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Full retrospective application is prohibited and early adoption by public entities is permitted. The Company is currently in the process of evaluating the impact of the adoption of this standard on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718), Scope of Modification Accounting. The amendments in this Update provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The amendments in this Update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of ASU 2017-09 does not have any material impact on the Company&#8217;s consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity&#8217;s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. The amendments in Part I of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently assessing the impact of ASU 2016.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There are no other recently issued accounting standards that are expected to have a material effect on our financial condition, results of operations or cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">a) Basis of consolidation</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The consolidated financial statements include the financial statements of the Company and its subsidiaries, all of which are wholly owned. All significant inter-company transactions are eliminated upon consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Certain amounts of prior periods were reclassified to conform with current period presentation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">b) Use of estimates</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of the financial statements in conformity with Generally Accepted Accounting Principles (&#34;GAAP&#34;) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include valuing equity securities issued in share based payment arrangements, determining the fair value of assets acquired, allocation of purchase price, impairment of long-lived assets, the collectability of receivables and the value of deferred taxes and related valuation allowances. Certain estimates, including evaluating the collectability of receivables and advances, could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. We re-evaluate all of our accounting estimates at least quarterly based on these conditions and record adjustments when necessary.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">e) Business Combinations</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We allocate the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired users, acquired technology, and trade names from a market participant perspective, useful lives and discount rates. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">f) Long-Lived Assets</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We evaluate the carrying value of our long-lived assets for impairment by comparing the expected undiscounted future cash flows of the assets to the net book value of the assets when events or circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. If the expected undiscounted future cash flows are less than the net book value of the assets, the excess of the net book value over the estimated fair value will be charged to earnings.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Fair value is based upon discounted cash flows of the assets at a rate deemed reasonable for the type of asset and prevailing market conditions, appraisals, and, if appropriate, current estimated net sales proceeds from pending offers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">g) Derivative Financial Instruments</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including convertible notes and stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For option-based simple derivative financial instruments, the Company uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">i) Currency translation</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Since the Company's subsidiaries operate in Europe, the subsidiaries functional currency is the Euro. In the consolidated financial statements, revenue and expense accounts are translated at the average rates during the period, and assets and liabilities are translated at period-end rates and equity accounts are translated at historical rate. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders' equity. Gains and losses from foreign currency transactions are recognized in current operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">o) Property, plant and equipment</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Property, plant and equipment are stated at acquisition cost less accumulated depreciation and adjustments for impairment losses. Expenditures are capitalized only when they increase the future economic benefits embodied in an item of property, plant and equipment. All other expenditures are recognized as expenses in the statement of income as incurred.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Depreciation is charged on a straight-line basis over the estimated remaining useful lives of the individual assets. Amortization commences from the time an asset is put into operation. The range of the estimated useful lives is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 70%; text-align: justify"><font style="font-size: 10pt">Trademarks / names</font></td> <td style="width: 10%"><font style="font-size: 10pt">&#160;</font></td> <td style="width: 20%; text-align: right"><font style="font-size: 10pt">14 years</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify"><font style="font-size: 10pt">Office equipment</font></td> <td><font style="font-size: 10pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 10pt">5 years</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify"><font style="font-size: 10pt">Office furniture</font></td> <td><font style="font-size: 10pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 10pt">8 1/3 years</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify"><font style="font-size: 10pt">Signs and displays</font></td> <td><font style="font-size: 10pt">&#160;</font></td> <td style="text-align: right"><font style="font-size: 10pt">5 years</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">p) Leases</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Leases are reviewed and classified as capital or operating at their inception in accordance with ASC Topic 840, Accounting for Leases. For leases that contain rent escalations, the Company records rent expense on the straight line method. The difference between rent expense recorded and the amount paid is credited or charged to deferred rent account and is included in accrued expenses and other current liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">All lease agreements of the Company as lessees are accounted for as operating leases as of December 31, 2017 and 2016.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">r) Comprehensive Income (Loss)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources, including foreign currency translation adjustments and unrealized gains and losses on marketable securities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted FASB ASC 220-10-45, &#34;Reporting Comprehensive Income&#34;. ASC 220-10-45 establishes standards for reporting and presentation of comprehensive income and its components in a full set of financial statements. Comprehensive income consists of net income and unrealized gains (losses) on available for sale marketable securities; foreign currency translation adjustments and changes in market value of future contracts that qualify as a hedge; and negative equity adjustments.</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10.5pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 45%; text-align: justify">Trademarks / names</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 43%; text-align: right"><font style="font-size: 10.5pt">14 years</font></td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Office equipment</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10.5pt">5 years</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Office furniture</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10.5pt">8 1/3 years</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Signs and displays</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10.5pt">5 years</font></td><td style="text-align: left">&#160;</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31, <br />2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">December 31, <br />2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left">Severance liability</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">148,634</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%; font-size: 12pt">&#160;</td> <td style="width: 1%; font-size: 12pt; text-align: left">$</td><td style="width: 12%; font-size: 12pt; text-align: right">131,904</td><td style="width: 1%; font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Customer deposit balance</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">464,804</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="font-size: 9pt; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-size: 9pt; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-size: 9pt; text-align: right">400,776</td><td style="padding-bottom: 1pt; font-size: 9pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Total other long term liabilities</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">613,438</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">532,680</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">9. Related party transactions and balances</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Loan Receivable - related party</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On February 28, 2018, the Company provided a loan of EUR 39,048 (approximately U.S. $48,090) to Engage IT Services Srl, a company in which Luca Pasquini holds a 34% stake. This loan was advanced for the purpose of financing third-party betting agencies. It bears interest at 4.47% and is due on October 31, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Advances from stockholders represent non-interest-bearing loans that are due on demand. Interest was imputed at 5% per annum. Balances of Advances from stockholders are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 12pt; text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">March 31, <br />2018</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right; border-bottom: Black 1pt solid">December 31, <br />2017</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left">Gold Street Capital Corp.</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">58,384</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">41,143</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Doriana Gianfelici</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">60,302</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">58,792</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Luca Pasquini</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(117,610</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(119,939</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Other stockholders</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#8212;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">567,813</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Total advances from stockholders</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,076</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">547,809</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three months ended March 31, 2018, Gold Street, the major stockholder of Newgioco Group, advanced $17,241 to the Company, net of repayment of $43,460. Also, the Company paid management fees to Gold Street Capital Corp. of $36,000 for the three months ended March 31, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Changes in advances from Doriana Gianfelici were due to the fluctuations in foreign exchange rates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company advanced a short-term loan of EUR 100,000 (approximately U.S. $123,060) to Luca Pasquini to cover fees related to an application for a gaming license in Malta. As of the date of this report the application is pending, there is no assurance that the gaming license in Malta would be obtained. This loan is non interest-bearing and is due on June 30, 2018. Changes in the balance of the loan were due to the fluctuations in foreign exchange rates. During the three months ended March 31, 2018, Luca Pasquini advanced $5,408 to the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three months ended March 31, 2018, the Company paid management fees of $5,532 to Luca Pasquini. Also, the Company paid service fees of EUR 120,000 (approximately U.S $147,516) to Ulisse Services Ltd., a company owned by Luca Pasquini. Accounts payable and accrued liabilities include EUR 40,000 (approximately U.S. $49,172) payable to Ulisse Services Ltd.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Advances from other stockholders comprised of the dividend accrued to former stockholders of Ulisse for the six-month period prior to the acquisition of Ulisse on July 1, 2016.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The amounts due to the stockholders at March 31, 2018 are non-interest bearing and due on demand.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Related-Party Debt</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Promissory notes payable to related parties of $318,078 represents amounts due to Braydon Capital Corp., a company owned by Claudio Ciavarella, the brother of our CEO. These notes bear interest at a rate of 1% per month and have no fixed maturity date. Accounts payable and accrued liabilities include $78,628 in accrued interest on these notes.</p> 43460 49172 123060 48090 78628 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> two-for-one forward stock split </p> 111000 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: center">Issuance Date</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">Gross Proceeds</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 12pt; text-align: center">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">(CDN)</font></td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"><font style="font-size: 10pt">(approx. USD)</font></td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-size: 12pt">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt">&#160;</td> <td style="font-size: 12pt; text-align: left">&#160;</td><td style="font-size: 12pt; text-align: right">&#160;</td><td style="font-size: 12pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 56%">March 27, 2017</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">150,000</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">116,723</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>June 5, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">150,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">116,723</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>June 9, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">75,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">58,361</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>November 6, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">90,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">70,033</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>November 14, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">50,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">38,908</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>November 15, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">20,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">15,563</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>November 22, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">30,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">23,345</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>December 5, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">40,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">31,126</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>December 11, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">25,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">19,454</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>January 16, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">205,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">159,521</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>January 19, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">130,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">101,160</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt">January 31, 2018</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">210,000</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">163,412</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-size: 12pt; padding-bottom: 2.5pt">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,175,000</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">914,327</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">Issuance Date</td><td>&#160;</td> <td colspan="3" style="text-align: center">Number of Warrants</td></tr> <tr style="vertical-align: bottom"> <td style="font-size: 12pt">&#160;</td><td style="font-size: 12pt">&#160;</td> <td colspan="3" style="font-size: 12pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 70%">March 27, 2017</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">15,000</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>June 5, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">15,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>June 9, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">7,500</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>November 6, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">9,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>November 14, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">5,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>November 15, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>November 22, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">3,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>December 5, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>December 11, 2017</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2,500</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>January 16, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">20,500</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>January 19, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">13,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>January 31, 2018</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">21,000</td><td style="text-align: left">&#160;</td></tr> </table> 8425 20 80809 70617 86815 43874 50461 105948 51480 302956 351450 11923 14826 7489 8136 8853 4327 12187 73020 0.75 The Company also issued a warrant to purchase 167,500 of the Company&#8217;s common stock as well as a Broker Warrant to purchase up to 8,375 of the Company&#8217;s common stock, for a total of 175,875, at the lesser of $0.625 per share or 125% of the proposed IPO price per share from August 26, 2018 up to February 26, 2020. The Company also issued 160 shares of common stock for each debenture unit. An aggregate of 111,000 restricted common shares in connection with the debenture, including a total of 107,200 common shares issued to the debenture holders, and 3,800 shares of common stock were issued to the brokers on closing. Between March 27, 2017 and January 31, 2018, for each CDN $1,000 debenture unit the Company issued 100 warrants to purchase one common share of the Company&#8217;s common stock per warrant at a price of $0.50 per share up to two years from the closing date. 162927 210065 1027351 139041 8425 914327 116723 58361 70033 38908 15563 23345 31126 19454 159521 101160 163412 116723 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Odissea Betriebsinformatik Beratung Gmbh (&#147;Odissea&#148;) Acquisition</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 10pt">Remaining Useful Life</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 54%; padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Current assets</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">210,505</font></td> <td style="width: 1%">&#160;</td> <td style="width: 5%">&#160;</td> <td style="width: 22%; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Property, Plant and Equipment</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">30,638</font></td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Identifiable intangible assets:</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Betting Operating System</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,685,371</font></td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt; text-align: right"><font style="font-size: 10pt">15 years</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Less: liabilities assumed</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right; border-bottom: Black 1pt solid"><font style="font-size: 10pt">(215,935</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Total identifiable assets less liabilities assumed</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,710,579</font></td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Total purchase price</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right; border-bottom: Black 1pt solid"><font style="font-size: 10pt">1,710,579</font></td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Excess purchase price</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right; border-bottom: Black 2.25pt double"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Ulisse Gmbh (&#147;Ulisse&#148;) Acquisition</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-size: 10pt">Remaining Useful Life</font></td></tr> <tr style="vertical-align: bottom"> <td style="width: 54%; padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Current assets</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">984,647</font></td> <td style="width: 1%">&#160;</td> <td style="width: 5%">&#160;</td> <td style="width: 22%; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Property, Plant and Equipment</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,917</font></td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Identifiable intangible assets:</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Customer relationships</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">83,996</font></td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt; text-align: right"><font style="font-size: 10pt">10 years</font></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Less: liabilities assumed</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right; border-bottom: Black 1pt solid"><font style="font-size: 10pt">(421,976</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Total identifiable assets less liabilities assumed</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">649,584</font></td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Total purchase price</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right; border-bottom: Black 1pt solid"><font style="font-size: 10pt">649,584</font></td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Excess purchase price</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right; border-bottom: Black 2.25pt solid"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td style="padding-left: 5.4pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Basis of Presentation</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of March 31, 2018 and the results of operations and cash flows for the period ended March 31, 2018 and 2017. The financial data and other information disclosed in these notes to the interim financial statements related to these periods is unaudited. The results for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for any subsequent periods or for the entire year ending December 31, 2018. The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission's rules and regulations. These unaudited consolidated financial statements should be read in conjunction with our audited financial statements and notes thereto for the year ended December 31, 2017 as included in our Annual Report on form 10-K.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 20, 2017, the Company completed a two-for-one stock split effected in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect this two-for-one stock split. See Notes 2 and 11 for additional information about the stock split effected in the form of a stock dividend.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Nature of Business</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Newgioco Group, Inc. (&#34;Newgioco Group&#34; or &#34;the Company&#34;) was incorporated in the state of Delaware on August 26, 1998 as Pender International Inc. On September 30, 2005, the Company changed its name to Empire Global Corp., and on July 20, 2016 changed its name to Newgioco Group, Inc. The Company maintains its principal executive offices headquartered in Toronto, Canada with wholly owned subsidiaries in Italy and Austria.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Our subsidiaries include: Multigioco Srl (&#8220;Multigioco&#8221;) which was acquired on August 15, 2014, Rifa Srl (&#8220;Rifa&#8221;) which was acquired on January 1, 2015, as well as Ulisse Gmbh (&#8220;Ulisse&#8221;) and Odissea Betriebsinformatik Beratung Gmbh (&#8220;Odissea&#8221;) which were both acquired on July 1, 2016.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Newgioco Group is now a vertically integrated company which owns and operates an innovative, certified Betting Platform Software (&#8220;BPS&#8221;) and offering a complete suite of online and offline leisure gaming services including a variety of lottery and casino gaming, as well as sports betting through a distribution network of retail betting locations situated throughout Italy.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> 6354 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">q) Income Taxes</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, &#34;Income Taxes.&#34; Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity's financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have no material uncertain tax positions for any of the reporting periods presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has elected to include interest and penalties related to uncertain tax positions, if determined, as a component of income tax expense.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In Italy, tax years beginning 2012 forward, are open and subject to examination, while in Austria companies are open and subject to inspection for 5 years and 10 years for inspection of serious infractions. The Company is not currently under examination and it has not been notified of a pending examination.</p> 1435809 IRES at 24.0% plus IRAP ordinary at 4.82% Luca Pasquini holds a 34% stake Each re-issued debenture unit is comprised of (i) the issuance of CDN $1,000 of debentures bearing interest at a rate of 10% per annum, with a maturity date of two (2) years from the date of issuance which may be converted in whole or in part at a price of $0.40 per share, (ii) 250 warrants which may be exercised at a price equal to $0.50 per share price per warrant to receive one common share prior to February 15, 2020, and (iii) 160 shares of restricted common stock issued pursuant to an exemption under Rule 144 of the US Securities and Exchange Act. EX-101.SCH 5 nwgi-20180331.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Consolidated Statements of Comprehensive Income (Loss) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Consolidated Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 00000006 - Disclosure - Nature of Business link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Acquisition betting software technology; offline and land-based gaming assets link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Intangible Assets link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Restricted Cash link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Other Long Term Liabilities link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Line of Credit-Bank link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Liability in connection with acquisition link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Related party transactions and balances link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Investment in Non-consolidated Entities link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Stockholders Equity link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Debentures and Convertible Notes link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Promissory Notes Payable - Other link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Bank Loan Payable link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Warrants link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Derivative Liability and Fair Value link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Revenues link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Subsequent events link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Nature of Business (Policies) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - Summary of Significant Accounting Policies (Tables) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - Acquisitions (Tables) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - Intangible Assets (Tables) link:presentationLink link:calculationLink link:definitionLink 00000031 - Disclosure - Other Long Term Liabilities (Tables) link:presentationLink link:calculationLink link:definitionLink 00000032 - Disclosure - Related party transactions and balances (Tables) link:presentationLink link:calculationLink link:definitionLink 00000033 - Disclosure - Investment in Non-consolidated Entities (Tables) link:presentationLink link:calculationLink link:definitionLink 00000034 - Disclosure - Debentures and Convertible Notes (Tables) link:presentationLink link:calculationLink link:definitionLink 00000035 - Disclosure - Warrants (Tables) link:presentationLink link:calculationLink link:definitionLink 00000036 - Disclosure - Derivative Liability and Fair Value (Tables) link:presentationLink link:calculationLink link:definitionLink 00000037 - Disclosure - Revenues (Tables) link:presentationLink link:calculationLink link:definitionLink 00000038 - Disclosure - Income Taxes (Tables) link:presentationLink link:calculationLink link:definitionLink 00000039 - Disclosure - Summary of Significant Accounting Policies (Details) link:presentationLink link:calculationLink link:definitionLink 00000040 - Disclosure - Summary of Significant Accounting Policies (Details 1) link:presentationLink link:calculationLink link:definitionLink 00000041 - Disclosure - Summary of Significant Accounting Policies (Details 2) link:presentationLink link:calculationLink link:definitionLink 00000042 - Disclosure - Acquisition- Purchase price (Details) link:presentationLink link:calculationLink link:definitionLink 00000043 - Disclosure - Acquisitions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000044 - Disclosure - Intangible Assets - Intangibles (Details) link:presentationLink link:calculationLink link:definitionLink 00000045 - Disclosure - Intangible Assets - Useful life (Details) link:presentationLink link:calculationLink link:definitionLink 00000046 - Disclosure - Intangible Assets (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000047 - Disclosure - Other Long Term Liabilities (Details) link:presentationLink link:calculationLink link:definitionLink 00000048 - Disclosure - Line of Credit-Bank (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000049 - Disclosure - Related party transactions and balances - Related party (Details) link:presentationLink link:calculationLink link:definitionLink 00000050 - Disclosure - Related party transactions and balances (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000051 - Disclosure - Investment in Non-consolidated Entities (Details) link:presentationLink link:calculationLink link:definitionLink 00000052 - Disclosure - Investment in Non-consolidated Entities (Details Narrative) (USD $) link:presentationLink link:calculationLink link:definitionLink 00000053 - Disclosure - Stockholders Equity (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000054 - Disclosure - Debentures and Convertible Notes (Details) link:presentationLink link:calculationLink link:definitionLink 00000055 - Disclosure - Debentures and Convertible Notes (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000056 - Disclosure - Debentures and Convertible Notes (Details Narrative) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000057 - Disclosure - Debentures and Convertible Notes (Details Narrative Additional) (USD $) link:presentationLink link:calculationLink link:definitionLink 00000058 - Disclosure - Promissory Notes Payable (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000059 - Disclosure - Bank Loan Payable (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000060 - Disclosure - Fair Value Warrant (Details) link:presentationLink link:calculationLink link:definitionLink 00000061 - Disclosure - Warrants - Assumptions (Details) link:presentationLink link:calculationLink link:definitionLink 00000062 - Disclosure - Warrants (Details) link:presentationLink link:calculationLink link:definitionLink 00000063 - Disclosure - Fair Value - Warrants (Details) link:presentationLink link:calculationLink link:definitionLink 00000064 - Disclosure - Derivative Liability and Fair Value (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000065 - Disclosure - Revenues (Details) link:presentationLink link:calculationLink link:definitionLink 00000066 - Disclosure - Income Taxes (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000067 - Disclosure - Income Taxes (Details 1) link:presentationLink link:calculationLink link:definitionLink 00000068 - Disclosure - Income Taxes (Details 2) link:presentationLink link:calculationLink link:definitionLink 00000069 - Disclosure - Income Taxes (Details 3) link:presentationLink link:calculationLink link:definitionLink 00000070 - Disclosure - Subsequent events (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 6 nwgi-20180331_cal.xml XBRL CALCULATION FILE EX-101.DEF 7 nwgi-20180331_def.xml XBRL DEFINITION FILE EX-101.LAB 8 nwgi-20180331_lab.xml XBRL LABEL FILE Related Party [Axis] Gold Street Capital Corp. [Member] Doriana Gianfelici [Member] Principal Transaction Revenue, Description of Reporting Category [Axis] Web-based [Member] Land-based [Member] Related Party [Member] Class of Warrant or Right [Axis] February 29, 2016 Warrant [Member] Short-term Debt, Type [Axis] Multgioco [Member] Rifa Srl[Member] Debt Instrument [Axis] February 29, 2016 [Member] Warrant [Member] Finite-Lived Intangible Assets by Major Class [Axis] Licenses [Member] Location contracts [Member] Customer relationships [Member] Trademarks/names [Member] Website [Member] Range Member [Axis] Minimum [Member] Maximum [Member] Investment, Name [Axis] 2336414 Ontario Inc. Derivative, by Nature [Axis] Derivative Liability [Member] Business Acquisition [Axis] Odissea [Member] Ulisse [Member] Betting Operating System [Member] Other Stockholders [Member] Luca Pasquini [Member] Property, Plant and Equipment, Type [Axis] Trademarks / names [Member] Office equipment [Member] Office furniture [Member] Signs and displays [Member] 2336414 Ontario Inc. [Member] Banca Veneto [Member] April 4, 2016 Warrant [Member] March 27, 2017 [Member] January 24,2017 [Member] April 4, 2016 [Member] January 24, 2017 Warrant [Member] March 27, 2017 Warrant [Member] June 5, 2017 [Member] June 9, 2017 [Member] June 5, 2017 Warrant [Member] June 9, 2017 Warrant [Member] November 6, 2017 [Member] November 6, 2017 Warrant [Member] Long-term Debt, Type [Axis] Severance liability [Member] Customer deposit balance [Member] Engage IT Services Srl [Member] Braydon Capital Corp. [Member] Zoompass Holdings Inc. [Member] Subsequent Event Type [Axis] Subsequent Event [Member] November and December, 2017 [Member] January 16, 2018 [Member] January 19, 2018 [Member] January 23, 2018 [Member] February 26, 2018 [Member] January 16, 2018 Warrant [Member] April 4, 2016 Additional Warrant [Member] January 19, 2018 Warrant [Member] January 31, 2018 Warrant [Member] February 26, 2018 Warrant [Member] Additional Warrant [Member] Bank Loan [Member] January 31, 2018[Member] February 26, 2018[Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Amendment Statement of Financial Position [Abstract] Current Assets Cash and cash equivalents Accounts receivable Gaming accounts receivable Prepaid expenses Loan receivable-related party Other current assets Total Current Assets Noncurrent Assets Restricted cash Property, plant and equipment Intangible assets Goodwill Investment in non-consolidated entities Total Noncurrent Assets Total Assets Current Liabilities Line of credit - bank Accounts payable and accrued liabilities Gaming accounts balances Taxes payable Advances from stockholders Liability in connection with acquisition Debentures, net of discount Derivative liability Promissory notes payable - other Promissory notes payable- related party Bank loan payable - current portion Other current liabilities Total Current Liabilities Bank loan payable Other long term liabilities Total Liabilities Stockholders' Deficiency Common Stock, $0.0001 par value, 80,000,000 shares authorized; 74,254,590 and 74,143,590 shares issued and outstanding * Additional - paid in capital Accumulated other comprehensive income Accumulated deficit Total Stockholders' Equity Total Liabilities and Stockholders' Equity STOCKHOLDERS' EQUITY Preferred stock - par value Preferred stock - authorized Preferred stock - issued Capital stock - par value Capital stock - authorized Capital stock - issued Capital stock - outstanding Income Statement [Abstract] Revenue Costs and expenses Selling expenses General and administrative expenses Total Costs and Expenses Income (Loss) from Operations Other Expenses (Income) Interest expense, net of interest income Changes in fair value of derivative liabilities Imputed interest on related party advances Gain on litigation settlement Allowance for deposit on acquisition Impairment on investment Total Other Expenses Income (Loss) before income taxes Income taxes provision Net Income (Loss) Other Comprehensive Income (Loss) Foreign currency translation adjustment Comprehensive Income (Loss) Net Income (Loss) per common share - basic Net Income (Loss) per common share - diluted Weighted average number of common shares outstanding basic Weighted average number of common shares outstanding diluted Statement of Cash Flows [Abstract] Cash Flows from Operating Activities Net loss Adjustments to reconcile net loss to net cash used in operating activities Depreciation and amortization Amortization of deferred costs Non-cash interest Imputed interest on advances from stockholders Non-cash commission and legal fees related to debenture Impairment (recovery) of assets Stock issued for services Stock compensation Bad debt expense Changes in operating assets and liabilities Prepaid expenses Accounts payable and accrued liabilities Accounts receivable Gaming accounts receivable Gaming account liabilities Taxes payable Other current assets Other current liabilities Customer Deposits Long term liability Net Cash Provided by (Used in) Operating Activities Cash Flows from Investing Activities Acquisition of property, plant, and equipment, and intangible assets Acquisition of intangible assets Cash acquired on acquisition Cash paid for acquisition Proceeds from matured corporate bond Increase in restricted cash Deposit on acquisitions Net Cash Used in Investing Activities Cash Flows from Financing Activities Proceeds of bank credit line, net of repayment Proceeds from (repayment of) bank credit line, net Repayment of bank loan Proceeds from debentures and convertible notes, net of repayment Loan to related party Proceeds from promissory notes, net of repayment Repayment of promissory notes Proceeds from debenture and convertible notes, net of repayment Proceeds from issuance of common stock Advances from stockholders, net of repayment Net Cash Provided by (Used in) Financing Activities Effect of change in exchange rate Net increase (decrease) in cash Cash - beginning of year Cash - end of year Supplemental disclosure of cash flow information: Cash paid during the year for: Interest Cash paid during the year for: Income taxes Supplemental cash flow disclosure for non-cash activities: Common shares issued for the acquisition of subsidiaries Common shares issued to related parties for repayment of debt Common shares issued for the acquisition of assets Common shares issued for repayment of debt Common shares issued for cashless exercise of warrants Organization, Consolidation and Presentation of Financial Statements [Abstract] Nature of Business Accounting Policies [Abstract] Summary of Significant Accounting Policies Business Combinations [Abstract] Acquisition of betting software technology; offline and land-based gaming assets Goodwill and Intangible Assets Disclosure [Abstract] Intangible Assets Restricted Cash Debt Disclosure [Abstract] Other Long Term Liabilities Line of Credit-Bank Payables and Accruals [Abstract] Liability in connection with acquisition Related Party Transactions [Abstract] Related party transactions and balances Investments, All Other Investments [Abstract] Investment in Non-consolidated Entities Equity [Abstract] Stockholders Equity Notes to Financial Statements Debentures and Convertible Notes Promissory Notes Payable-Other Bank Loan Payable Warrants Derivative Liability and Fair Value Revenues Income Tax Disclosure [Abstract] Income Taxes Commitments and Contingencies Disclosure [Abstract] Commitments and Contingencies Subsequent Events [Abstract] Subsequent events Nature Of Business Policies Basis of Presentation Nature of Business Basis of consolidation Use of estimates Goodwill Loss Contingencies Business Combinations Long-Lived Assets Derivative Financial Instruments Advances from stockholders Earnings Per Share Currency translation Revenue Recognition Cash and Cash Equivalents Gaming accounts receivable Gaming balances Fair Value Measurements Property, plant and equipment Intangible Assets Fair Value of Financial Instruments Leases Income Taxes Promotion, Marketing, and Advertising Costs Comprehensive Income (Loss) Investment in Non-consolidated Entities Recent Accounting Pronouncements Intangible assets useful life Level 3 Fair Value Measurements Property, plant and equipment useful life Purchase Price - Acquisitions Proforma Intangibles Other Long Term Liabilities Tables Other Long Term Liabilities Related party transactions and balances Repayment of related party debt Non-consolidated entities Debentures And Convertible Notes Tables Debentures outstanding Additional Debenture Proceeds Number of warrants Warrants Fair Value Weighted average assumptions Warrants Black-scholes modle Derivative Liabilities Revenue Income Taxes Tables Reconciliation of income tax expense Deferred tax assets Provisions for income taxes FDIC Insured Amount Bad Debt Expense Fair Value, Net Asset (Liability) [Abstract] Change in the Level 3 financial instrument [Rollforward] Beginnng Balance Issued during the year Exercised during the year Change in fair value recognized in operations Ending Balance Statement [Table] Statement [Line Items] Useful Life Business Combination, Separately Recognized Transactions [Table] Business Combination, Separately Recognized Transactions [Line Items] Current assets Property, Plant and Equipment Identifiable intangible assets: Remaining useful life Less: liabilities assumed Total identifiable assets less liabilities assumed Total purchase price Business Acquisition [Line Items] Share issued for acquisition Ownership Agreement Intangible assets, gross Accumulated amortization Range [Axis] Useful Life Amortization Expense Line of credit Interest rate Schedule of Related Party Transactions, by Related Party [Table] Related Party Transaction [Line Items] Balance of advances from stockholders Interest rate Promissory note Debt assumed Advances to related party Advance from related party Dividend Accrued Debt repaid Monthly installments Management fee obligation Management fee paid Accrued management fee Accrued interest Schedule of Equity Method Investments [Table] Schedule of Equity Method Investments [Line Items] Total investment in non-consolidated entities Less impairment Common shares owned Ownership Additional Information Debt forgiveness Directors [Member] World Wide Financial Marketing [Member] Newbridge [Member] Typenex [Member] Consultants[Member] Beniamino Gianfelici [Member] Alessandro Marcelli [Member] Stock split Stock split dividend Shares commitment for advisory fees, shares Advisory fees commitment Shares issue for services, shares Shares issue for services, amount Advisory fees paid Restricted stock award, shares Vested Shares issued for debt, shares Share price Shares issued for debt, amount Shares issued for cash, shares Shares issued for cash Debenture Less: unamortized debt issuance costs Debenture, net of discount Debt discount Currency [Axis] CDN Private Placement Proceeds from private placement Finders Fees Legal Expenses Net Proceeds Interest rate Interest rate, effective Warrants to purchase Warrant price Shares issued for private placement, shares Commissions Penalty Price per share Accrued interest Payment on Loan Terms Debentures And Convertible Notes Details Narrative Additional Usd Issue Value Schedule of Long-term Debt Instruments [Table] Debt Instrument [Line Items] Promissory Note Promissory note payable Debt forgiven Payments on Promissory Note Interest Expense Proceeds for notes payable Number of payments Payments on Loan Debt Conversion [Table] Debt Conversion [Line Items] Warrants to purchase Exercise price Fair value of Warrant Term Volatility Weighted average life Dividend yield Interest rate Risk of forfeiture Weighted average remaining contractual life for warrants Warrant Shares [Rollforward] Outstanding at beginning of period Issued during the period Excercised during the period Expired during the period Outstanding at end of period Exercisable at end of period Weighted Average Exercise Price Per Common Share Outstanding at beginning of period Issued during the period Exercised during the period Outstanding at end of period Exercisable at end of period Weighted Average Life per Warrant Outstanding at beginning of period Issued Outstanding at end of period Exercisable at end of period Derivative Instrument [Axis] Price per share Proceeds from the sale of the debentures-conversion feature of the embedded conversion option Proceeds from the sale of the debentures-Warrant issued Conversion Feature Gaming Revenues Total Turnover Less: Winnings/payouts Gross Gaming Revenues Less: ADM Gaming Taxes Net Gaming Revenues Add: Commission Revenues Add: Service Revenues Gaming Percentage Total Turnover Less: Winnings/payouts Gross Gaming Revenues Less: AAMS Gaming Taxes Net Gaming Revenues Net operating loss carryforward Italy corporate tax rate Austrian corporate tax rate U.S. statutory rate Canadian corporate tax rate U.S. statutory rate Tax rate difference between Italy and U.S. Change in valuation allowance Permanent difference Effective tax rate Income Taxes Details 2 Current Deferred Income tax expense Net loss carryforward- Foreign Net loss carryforward-US Valuation allowance Deferred tax assets Subsequent Event [Table] Subsequent Event [Line Items] Private Placement Interest Bonus Net Proceeds from private placement Legal proceedings Bank fees Amount due on legal proceedings Advances From Stockholders Alessandro Marcelli Member Alessandro Pasquini Member April 2, 2015 Warrant Member April 27, 2015 Warrant Member April 4,2016 Member April 4 ,2016 Warrant Member Banca Veneto Member Beniamino Gianfelici Member Bersani License Member Betting Operating System Member Braydon Capital Corp Member CDN Member Common Shares Issued To Related Parties For Repayment Of Debt CorCapital Inc Member Debenture Table Text Block Debentures And Debenture Warrants Text Block Debt Discount Debt Instrument Increase Penalty Directors Member Doriana Gianfelici Member Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential 1 February 29,2016 Member February 29,2016 Warrant Member Gaming Account Balances Gaming Percentage Gaming Taxes Percentage Gaming Total Turnover Percentage Gaming Winning Payoffs Percentage Gold Street Capital Corp Member Gross Gaming Percentage Increase Decrease Gaming Account Balances Investment 2336414 Ontario Inc Member Italy Member JH Darbie Member January 24,2017 Member January 24,2017 Warrant Member July 9, 2015 Member June 18, 2015 Warrant Member June 5,2017 Member June 5,2017 Warrant Member June 9,2017 Member June 9,2017 WarrantMember Land Based Member Long Lived Assets Policy Luca Pasquini Member March 27, 2017 Member March 27,2017 Warrant Member Merriman Capital Member Monti License Member Multigioco 1 Member National Securities CorpMember Net Gaming Revenue Percentage Net Proceeds From Issuance Of Private Placement Newbridge Additional Member Newbridge Member Newgioco Srl Member Noncash Commission And Legal Fees Related To Debenture Nonconsolidated Entities Table Table Text Block Odissea Betriebs informatik Beratung Gmbh Member Ontario Inc Member Rifa Srl Member Schedule Of Property Plant Equipment Table Text Block Shares Commitment For Advisory Fees,Shares Temporary Equity Redemption Price Per Share Exercisable Typenex Member Ulisse Gmbh Member Warrant Instrument Issued Term Warrant Shares Warrant Term Beginning Warrant Term ending Warrant Term Ending Exercisable Warrants Excercised During Period Warrants Expired During Period Warrants Issued During Period Warrants Price Excercised During Period Warrants Price, Issued During Period Warrants Text Block Web Based Member Weighted Average Exercise Price Per Common Share Weighted Average Life Per Warrant Abstract Common Shares Issued For Acquisition Of Subsidiaries April 4, 2016 Additional Warrant Member Intesa Sanpaolo Bank Member World Wide Financial Marketing Member Consultants Member November 6, 2017 Member November 6, 2017 Warrant Member November And December Member Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Canadian Schedule Of Addtional Debenture Proceeds Text Block Engage IT Services Srl Member Zoompass Holdings Inc Member Warrants Table TextBlock January16, 2018 Member January19, 2018 Member January 23, 2018 Member February 26, 2018 Member January 16,2018 Warrant Member January 19,2018 Warrant Member January 31,2018 Warrant Member February 26, 2018 WarrantMember Warrant Additional Member January 31,2018 Member Assets, Current Assets, Noncurrent Assets Liabilities, Current Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Costs and Expenses Gain (Loss) on Sale of Derivatives Gain (Loss) Related to Litigation Settlement Gain (Loss) on Investments Other Expenses Income (Loss) from Continuing Operations before Income Taxes, Domestic Comprehensive Income (Loss), Net of Tax, Attributable to Parent Increase (Decrease) in Prepaid Expense Increase (Decrease) in Accrued Liabilities Increase (Decrease) in Accounts Receivable Increase (Decrease) in Accounts and Other Receivables Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable Increase (Decrease) in Other Current Assets Increase (Decrease) in Other Current Liabilities Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Payments to Acquire Intangible Assets Payments to Acquire Businesses and Interest in Affiliates Increase (Decrease) in Restricted Cash Increase (Decrease) in Deposits Outstanding Net Cash Provided by (Used in) Investing Activities Repayments of Bank Debt Repayments of Notes Payable Repayments of Convertible Debt Net Cash Provided by (Used in) Financing Activities Unrealized Gain (Loss) on Foreign Currency Derivatives, Net, before Tax Cash and Cash Equivalents, Period Increase (Decrease) Accounts Payable and Accrued Liabilities Disclosure [Text Block] Nature of Operations [Text Block] Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block] Stockholders' Equity, Policy [Policy Text Block] Trade and Other Accounts Receivable, Policy [Policy Text Block] Property, Plant and Equipment, Policy [Policy Text Block] Intangible Assets, Finite-Lived, Policy [Policy Text Block] Income Tax, Policy [Policy Text Block] Equity and Cost Method Investments, Policy [Policy Text Block] Other Current Liabilities [Table Text Block] Schedule of Related Party Transactions [Table Text Block] Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block] Revenue Recognition, Milestone Method [Table Text Block] Financial and Nonfinancial Liabilities, Fair Value Disclosure Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities Finite-Lived Intangible Asset, Useful Life Related Party Transaction, Rate Equity Method Investment, Ownership Percentage Debt Conversion, Original Debt, Interest Rate of Debt Debt Instrument, Increase, Accrued Interest Class of Warrant or Right, Unissued Fair Value Assumptions, Risk Free Interest Rate Class of Warrant or Right, Outstanding Temporary Equity, Redemption Price Per Share WarrantsPriceIssuedDuringPeriod TemporaryEquityRedemptionPricePerShareExercisable WarrantTermEndingExercisable Share Price Sales Revenue, Goods, Gross Sales Revenue, Goods, Net GamingTotalTurnover GamingWinningPayoffs Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount Current Federal, State and Local, Tax Expense (Benefit) Federal Income Tax Expense (Benefit), Continuing Operations Deferred Tax Assets, Gross, Current PrivatePlacement EX-101.PRE 9 nwgi-20180331_pre.xml XBRL PRESENTATION FILE XML 10 R1.htm IDEA: XBRL DOCUMENT v3.8.0.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2018
May 14, 2018
Document And Entity Information    
Entity Registrant Name NEWGIOCO GROUP, INC.  
Entity Central Index Key 0001080319  
Document Type 10-Q  
Document Period End Date Mar. 31, 2018  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   74,254,590
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2018  
XML 11 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current Assets    
Cash and cash equivalents $ 7,190,209 $ 6,469,858
Accounts receivable 53,302 116,489
Gaming accounts receivable 855,195 1,163,831
Prepaid expenses 173,836 87,692
Loan receivable-related party 48,089
Other current assets 21,466 12,543
Total Current Assets 8,342,097 7,850,413
Noncurrent Assets    
Restricted cash 602,936 587,905
Property, plant and equipment 429,334 280,111
Intangible assets 3,135,754 3,245,748
Goodwill 260,318 260,318
Investment in non-consolidated entities 350,000 1
Total Noncurrent Assets 4,778,342 4,374,083
Total Assets 13,120,439 12,224,496
Current Liabilities    
Line of credit - bank 177,060
Accounts payable and accrued liabilities 1,566,985 1,606,560
Gaming accounts balances 2,064,851 1,274,856
Taxes payable 1,741,991 1,555,371
Advances from stockholders 1,076 547,809
Liability in connection with acquisition 145,897 142,245
Debentures, net of discount 598,511 1,148,107
Derivative liability 637,752 222,915
Promissory notes payable - other 100,749
Promissory notes payable- related party 318,078 318,078
Bank loan payable - current portion 125,723 121,208
Total Current Liabilities 7,200,864 7,214,958
Bank loan payable 340,160 362,808
Other long term liabilities 613,438 532,680
Total Liabilities 8,154,462 8,110,446
Stockholders' Deficiency    
Common Stock, $0.0001 par value, 80,000,000 shares authorized; 74,254,590 and 74,143,590 shares issued and outstanding * 7,426 7,415
Additional - paid in capital 14,402,339 14,254,582
Accumulated other comprehensive income (314,845) (250,327)
Accumulated deficit (9,128,943) (9,897,620)
Total Stockholders' Equity 4,965,977 4,114,050
Total Liabilities and Stockholders' Equity $ 13,120,439 $ 12,224,496
XML 12 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets (Parenthetical) - $ / shares
Mar. 31, 2018
Dec. 31, 2017
STOCKHOLDERS' EQUITY    
Capital stock - par value $ 0.0001 $ 0.0001
Capital stock - authorized 80,000,000 80,000,000
Capital stock - issued 74,254,590 74,143,590
Capital stock - outstanding 74,254,590 74,143,590
XML 13 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Comprehensive Income (Loss) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Income Statement [Abstract]    
Revenue $ 8,593,867 $ 3,875,201
Costs and expenses    
Selling expenses 6,077,357 3,436,951
General and administrative expenses 2,059,453 1,197,571
Total Costs and Expenses 8,136,810 4,634,522
Income (Loss) from Operations 457,057 (759,321)
Other Expenses (Income)    
Interest expense, net of interest income 212,239 166,847
Changes in fair value of derivative liabilities (254,289) (144,626)
Imputed interest on related party advances 1,514 6,996
Gain on litigation settlement (516,120)
Impairment on investment 6,468
Total Other Expenses (556,656) 35,685
Income (Loss) before income taxes 1,013,713 (795,006)
Income taxes provision 245,036 47,110
Net Income (Loss) 768,677 (842,116)
Other Comprehensive Income (Loss)    
Foreign currency translation adjustment (64,518) (70,203)
Comprehensive Income (Loss) $ 704,159 $ (912,319)
Net Income (Loss) per common share - basic $ 0.01 $ (0.01)
Net Income (Loss) per common share - diluted $ 0.01 $ (0.01)
Weighted average number of common shares outstanding basic 74,186,583 74,018,590
Weighted average number of common shares outstanding diluted 76,096,053 74,018,590
XML 14 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities    
Net loss $ 768,677 $ (842,116)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 158,357 136,499
Amortization of deferred costs 13,558 55,777
Non-cash interest 87,150 121,801
Imputed interest on advances from stockholders 1,514 6,996
Changes in fair value of derivative liabilities (254,289) (144,626)
Non-cash commission and legal fees related to debenture (516,120) 6,468
Bad debt expense 6,354
Changes in operating assets and liabilities    
Prepaid expenses (119,504) (25,340)
Accounts payable and accrued liabilities (60,647) 234,461
Accounts receivable 66,109 (78,276)
Gaming accounts receivable 331,802 (117,460)
Gaming account liabilities 756,469 (15,636)
Taxes payable 146,571 49,481
Other current assets (8,983) (618)
Customer Deposits 53,684 14,607
Long term liability 13,329 7,324
Net Cash Provided by (Used in) Operating Activities 1,444,031 (590,658)
Cash Flows from Investing Activities    
Acquisition of property, plant, and equipment, and intangible assets (182,858) (55,325)
Increase in restricted cash 60 39
Net Cash Used in Investing Activities (182,798) (55,286)
Cash Flows from Financing Activities    
Proceeds from (repayment of) bank credit line, net (181,413) 60,424
Repayment of bank loan (30,526) (25,303)
Proceeds from debentures and convertible notes, net of repayment 126,849 226,117
Loan to related party (48,039)
Advances from stockholders, net of repayment (559,131) (3,472)
Net Cash Provided by (Used in) Financing Activities (692,260) 257,766
Effect of change in exchange rate 151,378 (13,091)
Net increase (decrease) in cash 720,351 (401,269)
Cash - beginning of year 6,469,858 2,230,422
Cash - end of year 7,190,209 1,829,153
Supplemental disclosure of cash flow information:    
Cash paid during the year for: Interest 118,301 64,053
Cash paid during the year for: Income taxes 340,092 3,181
Supplemental cash flow disclosure for non-cash activities:    
Common shares issued for the acquisition of subsidiaries
Common shares issued to related parties for repayment of debt
Common shares issued for cashless exercise of warrants
XML 15 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Nature of Business
3 Months Ended
Mar. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Business

1. Basis of Presentation and Nature of Business

 

Basis of Presentation

 

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of March 31, 2018 and the results of operations and cash flows for the period ended March 31, 2018 and 2017. The financial data and other information disclosed in these notes to the interim financial statements related to these periods is unaudited. The results for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for any subsequent periods or for the entire year ending December 31, 2018. The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission's rules and regulations. These unaudited consolidated financial statements should be read in conjunction with our audited financial statements and notes thereto for the year ended December 31, 2017 as included in our Annual Report on form 10-K.

 

On December 20, 2017, the Company completed a two-for-one stock split effected in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect this two-for-one stock split. See Notes 2 and 11 for additional information about the stock split effected in the form of a stock dividend.

 

Nature of Business

 

Newgioco Group, Inc. ("Newgioco Group" or "the Company") was incorporated in the state of Delaware on August 26, 1998 as Pender International Inc. On September 30, 2005, the Company changed its name to Empire Global Corp., and on July 20, 2016 changed its name to Newgioco Group, Inc. The Company maintains its principal executive offices headquartered in Toronto, Canada with wholly owned subsidiaries in Italy and Austria.

 

Our subsidiaries include: Multigioco Srl (“Multigioco”) which was acquired on August 15, 2014, Rifa Srl (“Rifa”) which was acquired on January 1, 2015, as well as Ulisse Gmbh (“Ulisse”) and Odissea Betriebsinformatik Beratung Gmbh (“Odissea”) which were both acquired on July 1, 2016.

 

Newgioco Group is now a vertically integrated company which owns and operates an innovative, certified Betting Platform Software (“BPS”) and offering a complete suite of online and offline leisure gaming services including a variety of lottery and casino gaming, as well as sports betting through a distribution network of retail betting locations situated throughout Italy.

 

XML 16 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

 

a) Basis of consolidation

 

The consolidated financial statements include the financial statements of the Company and its subsidiaries, all of which are wholly owned. All significant inter-company transactions are eliminated upon consolidation.

 

Certain amounts of prior periods were reclassified to conform with current period presentation.

 

 

b) Use of estimates

 

The preparation of the financial statements in conformity with Generally Accepted Accounting Principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include valuing equity securities issued in share-based payment arrangements, determining the fair value of assets acquired, allocation of purchase price, impairment of long-lived assets, the collectability of receivables and the value of deferred taxes and related valuation allowances. Certain estimates, including evaluating the collectability of receivables and advances, could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. We re-evaluate all of our accounting estimates at least quarterly based on these conditions and record adjustments when necessary.

 

c) Goodwill

 

Goodwill is recognized for the excess of the purchase price over the fair value of tangible and identifiable intangible net assets of businesses acquired. Goodwill is not being amortized but is reviewed at least annually for impairment. In our evaluation of goodwill impairment, we perform a qualitative assessment to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the qualitative assessment is not conclusive, we proceed to a two-step process to test goodwill for impairment including comparing the fair value of the reporting unit to its carrying value (including attributable goodwill). Fair value for our reporting units is determined using an income or market approach incorporating market participant considerations and management's assumptions on revenue growth rates, operating margins, discount rates and expected capital expenditures. Fair value determinations may include both internal and third-party valuations. Unless circumstances otherwise dictate, we perform our annual impairment testing in the fourth quarter.

 

There was no goodwill impairment recorded as a result of the last quantitative assessment in the fourth quarter of 2017.

 

d) Loss Contingencies

 

We may be subject to claims, suits, government investigations, and other proceedings involving competition and antitrust, intellectual property, privacy, indirect taxes, labor and employment, commercial disputes, content generated by our users, goods and services offered by advertisers or publishers using our website platforms, and other matters. Certain of these matters include speculative claims for substantial or indeterminate amounts of damages. We record a liability when we believe that it is both probable that a loss has been incurred, and the amount can be reasonably estimated. If we determine that a loss is possible, and a range of the loss can be reasonably estimated, we disclose the range of the possible loss in the Notes to the Consolidated Financial Statements.

 

We evaluate, on a monthly basis, developments in our legal matters that could affect the amount of liability that has been previously accrued, and the matters and related ranges of possible losses disclosed and make adjustments and changes to our disclosures as appropriate. Significant judgment is required to determine both likelihood of there being and the estimated amount of a loss related to such matters. Until the final resolution of such matters, there may be an exposure to loss in excess of the amount recorded, and such amounts could be material. Should any of our estimates and assumptions change or prove to have been incorrect, it could have a material impact on our business, consolidated financial position, results of operations, or cash flows.

 

To date, none of these types of litigation matters, most of which are typically covered by insurance, has had a material impact on our operations or financial condition. We have insured and continue to insure against most of these types of claims.

 

e) Business Combinations

 

We allocate the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill.

 

Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired users, acquired technology, and trade names from a market participant perspective, useful lives and discount rates. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.

 

 

f) Long-Lived Assets

 

We evaluate the carrying value of our long-lived assets for impairment by comparing the expected undiscounted future cash flows of the assets to the net book value of the assets when events or circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. If the expected undiscounted future cash flows are less than the net book value of the assets, the excess of the net book value over the estimated fair value will be charged to earnings.

 

Fair value is based upon discounted cash flows of the assets at a rate deemed reasonable for the type of asset and prevailing market conditions, appraisals, and, if appropriate, current estimated net sales proceeds from pending offers.

 

g) Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including convertible notes and stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.

 

For option-based simple derivative financial instruments, the Company uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.

 

h) Earnings Per Share

 

FASB ASC 260, "Earnings Per Share" provides for calculation of "basic" and "diluted" earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) available to common shareholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. These potentially dilutive securities were not included in the calculation of loss per share for the three months ended March 31, 2018 because the effect would have been anti-dilutive. Accordingly, basic and diluted loss per common share is the same for three months ended March 31, 2018.

 

On December 20, 2017, the Company completed a two-for-one stock split effected in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect this two-for-one stock split.

 

i) Currency translation

 

Since the Company's subsidiaries operate in Europe, the subsidiaries functional currency is the Euro. In the consolidated financial statements, revenue and expense accounts are translated at the average rates during the period, and assets and liabilities are translated at period-end rates and equity accounts are translated at historical rate. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders' equity. Gains and losses from foreign currency transactions are recognized in current operations.

 

j) Revenue Recognition

 

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” which requires revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASU 2014-09 (“ASC Topic 606”) supersedes the existing revenue recognition guidance and is effective for interim and annual reporting periods beginning after December 15, 2017. The Company has adopted ASC Topic 606 on January 1, 2018 and has determined that the new standard does not have a material impact on the nature and timing of revenues recognized.

 

Revenues from sports-betting, casino, cash and skill games, slots, bingo and horse race wagers represent the gross pay-ins (also referred to as Turnover) from customers less gaming taxes and payouts to customers. Revenues are recorded when the game is closed which is representative of the point in time at which the Company has satisfied its performance obligation. In addition, the Company receives commissions from the sale of scratch tickets and other lottery games. Commissions are recorded when the ticket for scratch off tickets and lottery tickets are sold.

 

Revenues from the Betting Platform Software (“BPS”) include license fees, training, installation, and product support services. Revenue is recognized when transfer of control to the customer has been made and the Company’s performance obligation has been fulfilled. License fees are calculated as a percentage of each licensee’s level of activity and are contingent upon the licensee’s usage. The license fees were recognized on an accrual basis as earned.

 

k) Cash and equivalents

 

The Company considers all highly liquid debt instruments with maturities of three months or less at the time acquired to be cash equivalents. Cash equivalents represent short-term investments consisting of investment-grade corporate and government obligations, carried at cost, which approximates market value. The Company had no cash equivalents as of March 31, 2018 and December 31, 2017.

 

The Company primarily places its cash with high-credit quality financial institutions located in the United States which is insured by the Federal Deposit Insurance Corporation, in Canada which is insured by the Canadian Deposit Insurance Corporation, in Italy which is insured by the Italian government and in Germany which is a member of the Deposit Protection Fund of the Association of German Banks (Einlagensicherungsfonds des Bundesverbandes deutscher Banken).

 

l) Gaming accounts receivable

 

Gaming accounts receivable represents gaming deposits made by customers to their online gaming accounts either directly by credit card, bank wire, e-wallet or other accepted method through one of our websites or indirectly by cash collected at the cashier of a betting shop but not yet credited to our bank accounts and subject to normal trade collection terms without discounts. The Company periodically evaluates the collectability of its gaming accounts receivable and considers the need to record or adjust an allowance for doubtful accounts based upon historical collection experience and specific customer information. Actual amounts could vary from the recorded estimates. The Company does not require collateral to support customer receivables. The company recorded bad debt expense of $6,354 and $NIL for the three months ended March 31, 2018 and March 31, 2017, respectively. All balances previously recorded as allowance for doubtful accounts were written off as uncollectible.

 

m) Gaming account balances

 

Gaming account balances represent customer balances, including winnings and deposits, that are held as credits in online gaming accounts and have not as of yet been used or withdrawn by the customers. Customers can request payment from the Company at any time and the payment to customers can be made through bank wire, credit card, or cash disbursement from one of our locations. Online gaming account credit balances are non-interest bearing.

 

n) Fair Value Measurements

 

ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active market for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.

 

The carrying value of the Company's short-term investments, prepaid expenses, accounts receivables, other current assets, accounts payable and accrued liabilities, gaming account balance, and advances from shareholder approximate fair value because of the short-term maturity of these financial instruments.

 

The derivative liability in connection with the conversion feature of the convertible debt and warrants is classified as a level 3 liability and is the only financial liability measured at fair value on a recurring basis.

 

 

The change in the Level 3 financial instrument is as follows:

 

Balance at December 31, 2016  $211,262 
Issued during the year ended December 31, 2017   268,884 
Exercised during the year ended December 31, 2017   —   
Change in fair value recognized in operations   (257,231)
Balance at December 31, 2017  $222,915 
Issued during the three months ended March 31, 2018   669,126 
Exercised during the three months ended March 31, 2018   —   
Change in fair value recognized in operations   (254,289)
Balance at March 31, 2018   $ 637,752

 

 

 

o) Property, plant and equipment

 

Property, plant and equipment are stated at acquisition cost less accumulated depreciation and adjustments for impairment losses. Expenditures are capitalized only when they increase the future economic benefits embodied in an item of property, plant and equipment. All other expenditures are recognized as expenses in the statement of income as incurred.

 

Depreciation is charged on a straight-line basis over the estimated remaining useful lives of the individual assets. Amortization commences from the time an asset is put into operation. The range of the estimated useful lives is as follows:

 

Trademarks / names   14 years 
Office equipment   5 years 
Office furniture   8 1/3 years 
Signs and displays   5 years 

 

p) Leases

 

Leases are reviewed and classified as capital or operating at their inception in accordance with ASC Topic 840, Accounting for Leases. For leases that contain rent escalations, the Company records rent expense on the straight-line method. The difference between rent expense recorded and the amount paid is credited or charged to deferred rent account and is included in accrued expenses and other current liabilities.

 

All lease agreements of the Company as lessees are accounted for as operating leases as of March 31, 2018 and 2017.

 

q) Income Taxes

 

We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, "Income Taxes." Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity's financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.

 

ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have no material uncertain tax positions for any of the reporting periods presented.

  

The Company has elected to include interest and penalties related to uncertain tax positions, if determined, as a component of income tax expense.

 

In Italy, tax years beginning 2012 forward, are open and subject to examination, while in Austria companies are open and subject to inspection for 5 years and 10 years for inspection of serious infractions. The Company is not currently under examination and it has not been notified of a pending examination.

 

r) Comprehensive Income (Loss)

 

Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources, including foreign currency translation adjustments and unrealized gains and losses on marketable securities.

 

The Company adopted FASB ASC 220-10-45, "Reporting Comprehensive Income". ASC 220-10-45 establishes standards for reporting and presentation of comprehensive income and its components in a full set of financial statements. Comprehensive income consists of net income and unrealized gains (losses) on available for sale marketable securities; foreign currency translation adjustments and changes in market value of future contracts that qualify as a hedge; and negative equity adjustments.

 

s) Investment in Non-Consolidated Entities

 

Investments in non-consolidated entities are accounted for using the equity method or cost basis depending upon the level of ownership and/or the Company's ability to exercise significant influence over the operating and financial policies of the investee. When the equity method is used, investments are recorded at original cost and adjusted periodically to recognize the Company's proportionate share of the investees' net income or losses after the date of investment. When net losses from an investment are accounted for under the equity method exceed its carrying amount, the investment balance is reduced to zero and additional losses are not provided for. The Company resumes accounting for the investment under the equity method if the entity subsequently reports net income and the Company's share of that net income exceeds the share of net losses not recognized during the period the equity method was suspended. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred.

 

The Company's investment in Zoompass Holdings Inc. and Intesa Sanpaolo Bank were accounted for at cost. The Company monitors its investment for impairment annually and makes appropriate reductions in the carrying value if it determines that an impairment charge is required based on qualitative and quantitative information.

 

t) Recent Accounting Pronouncements

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 740): Recognition and Measurement of Financial Assets and Financial Liabilities. The provisions of this update are effective for annual and interim reporting periods beginning after December 15, 2017. ASU 2016-01 enhances the reporting model for financial instruments to provide users of financial statements with more decision-useful information. The adoption of ASU 2016-01 does not have any material impact on the Company’s consolidated financial statements.

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) which amends the FASB Accounting Standards Codification and created Topic 842, "Leases." Under Topic 842, lessees are required to recognize assets and liabilities on the balance sheet for most leases and provides for enhanced disclosures. Leases will continue to be classified as either finance or operating. ASU 2016-02 is effective for annual reporting periods, and interim periods within those years beginning after December 15, 2018. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Full retrospective application is prohibited and early adoption by public entities is permitted. The Company is currently in the process of evaluating the impact of the adoption of this standard on our consolidated financial statements.

 

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718), Scope of Modification Accounting. The amendments in this Update provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The amendments in this Update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of ASU 2017-09 does not have any material impact on the Company’s consolidated financial statements.

  

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. The amendments in Part I of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently assessing the impact of ASU 2016.

 

There are no other recently issued accounting standards that are expected to have a material effect on our financial condition, results of operations or cash flows.

XML 17 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition betting software technology; offline and land-based gaming assets
3 Months Ended
Mar. 31, 2018
Business Combinations [Abstract]  
Acquisition of betting software technology; offline and land-based gaming assets

3. Acquisition of betting software technology; offline and land-based gaming assets

 

Odissea Betriebsinformatik Beratung Gmbh (“Odissea”) Acquisition

 

On June 30, 2016, the Company entered into a Share Exchange Agreement (“Odissea SPA”), which closed on July 1, 2016, with the shareholders of Odissea organized under the laws of Austria. Odissea operates a proprietary Betting Operating System. Pursuant to the agreement, the Company issued 8,772,200 shares of common stock in consideration for 100% of the issued and outstanding shares of Odissea. As a result of this acquisition, the sellers now hold approximately 11.81% of the issued and outstanding shares of common stock of the Company.

 

Pursuant to the Odissea SPA, upon completion of certification of the Betting Operating System by the ADM, which was obtained on June 30, 2017, the sellers may exercise the option to resell to the Company 50% of the shares of common stock issued in consideration for the purchase price (or 4,386,100 shares) at a fixed price of U.S. $0.50 per share (the “Odissea Put Option”). As of the date of this report, the Odissea Put Option has been extended indefinitely by mutual consent.

 

The purchase price was allocated to the fair market value of tangible and intangible assets acquired and liabilities assumed. Intangible assets will be amortized over their remaining useful life as follows:

 

      Remaining Useful Life
Current assets  $210,505    
Property, Plant and Equipment   30,638    
Identifiable intangible assets:        
Betting Operating System   1,685,371   15 years
Less: liabilities assumed   (215,935)   
Total identifiable assets less liabilities assumed   1,710,579    
Total purchase price   1,710,579    
Excess purchase price  $—      

 

Ulisse Gmbh (“Ulisse”) Acquisition

 

On June 30, 2016, the Company entered into a Share Exchange Agreement (“Ulisse SPA”), which closed on July 1, 2016, with the shareholders of Ulisse organized under the laws of Austria. Ulisse operates an existing network of approximately 170 land-based Agency locations. Pursuant to the agreement, the Company issued 3,331,200 shares of common stock in consideration for 100% of the issued and outstanding shares of Ulisse. As a result of this acquisition, the sellers now hold approximately 4.49% of the issued and outstanding shares of common stock of the Company.

 

Pursuant to the Ulisse SPA, subject to a purchase price adjustment to equal two times earnings before income taxes calculated on a pro rata basis from the Closing Date upon completion of the ADM license tender auction and the Rights obtained by the Company are assigned to the Ulisse locations the sellers may exercise the option to resell to the Company 50% of the shares of common stock (or 1,665,600 shares) issued in consideration for the purchase price at a fixed price of U.S. $0.50 per share (the “Ulisse Put Option”). As of the date of this report, the Ulisse Put Option has been extended indefinitely by mutual consent.

 

The purchase price was allocated to the fair market value of tangible and intangible assets acquired and liabilities assumed. Intangible assets will be amortized over their remaining useful life as follows:

 

      Remaining Useful Life
Current assets  $984,647    
Property, Plant and Equipment   2,917    
Identifiable intangible assets:        
Customer relationships   83,996   10 years
Less: liabilities assumed   (421,976)   
Total identifiable assets less liabilities assumed   649,584    
Total purchase price   649,584    
Excess purchase price  $—      

 

The Company has estimated the fair value of assets acquired and liabilities assumed in connection with acquisitions and is currently undergoing a formal valuation and upon completion of the third-party valuation will adjust these estimates accordingly.

XML 18 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

4. Intangible Assets

 

Intangible assets consist of the following:

 

   March 31,
2018
  December 31,
2017
  Life (years)
Betting Platform Software  $1,685,371   $1,685,371    15 
Licenses   970,422    967,328    1.5 - 7 
Location contracts   1,000,000    1,000,000    5 - 7 
Customer relationships   870,927    870,927    10 - 15 
Trademarks/names   110,000    110,000    14 
Websites   40,000    40,000    5 
    4,676,720    4,673,626      
Accumulated amortization   (1,540,966)   (1,427,878)     
Balance  $3,135,754   $3,245,748      

 

 

The Company evaluates intangible assets for impairment on an annual basis during the last month of each year and at an interim date if indications of impairment exist. Intangible asset impairment is determined by comparing the fair value of the asset to its carrying amount with an impairment being recognized only when the fair value is less than carrying value. The amortization expense was $113,088 and $110,188 for the three months ended March 31, 2018 and March 31, 2017, respectively.

 

Licenses obtained by the Company in the acquisitions of Multigioco and Rifa include a GAD online license as well as a Bersani and Monti land-based licenses issued by the Italian gaming regulator to Multigioco and Rifa, respectively.

XML 19 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restricted Cash
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Restricted Cash

5. Restricted Cash

 

Restricted Cash is cash held in a segregated bank account at Intesa Sanpaolo Bank S.p.A. (“Intesa Sanpaolo Bank”) as collateral against our operating line of credit with Intesa Sanpaolo Bank as well as Wirecard Bank as a security deposit for Ulisse betting operations.

XML 20 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Long Term Liabilities
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Other Long Term Liabilities

6. Other long term liabilities

 

Other long term liabilities represents the Italian "Trattamento di Fine Rapporto" (TFR) which is a severance amount set up by Italian companies to be paid to employees on termination or retirement as well as shop deposits that are held by Ulisse.

 

Balances of Other long term liabilities were as follows:

 

   March 31,
2018
  December 31,
2017
Severance liability  $148,634   $131,904 
Customer deposit balance   464,804    400,776 
Total other long term liabilities  $613,438   $532,680 

 

XML 21 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Line of Credit-Bank
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Line of Credit-Bank

7. Line of Credit – Bank

 

The Company currently maintains an operating line of credit for a maximum amount of EUR 300,000 (approximately U.S. $369,180) for Multigioco and EUR 50,000 (approximately U.S. $61,530) for Rifa from Intesa Sanpaolo Bank in Italy. The line of credit is secured by restricted cash on deposit at Intesa Sanpaolo Bank and guaranteed by certain shareholders of the Company and bears a fixed rate of interest at 5% per annum on the outstanding balance with no minimum payment, maturity or due date.

XML 22 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Liability in connection with acquisition
3 Months Ended
Mar. 31, 2018
Payables and Accruals [Abstract]  
Liability in connection with acquisition

8. Liability in connection with acquisition

 

Liability in connection with acquisition represent non-interest-bearing amount due by the Company’s subsidiaries toward the purchase price as per a purchase agreement between Newgioco Srl and the Company’s subsidiaries. The Company’s shareholder and VP of Regulatory Affairs, Beniamino Gianfelici, owns 50% shares of Newgioco Srl.

XML 23 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related party transactions and balances
3 Months Ended
Mar. 31, 2018
Related Party Transactions [Abstract]  
Related party transactions and balances

9. Related party transactions and balances

 

Loan Receivable - related party

 

On February 28, 2018, the Company provided a loan of EUR 39,048 (approximately U.S. $48,090) to Engage IT Services Srl, a company in which Luca Pasquini holds a 34% stake. This loan was advanced for the purpose of financing third-party betting agencies. It bears interest at 4.47% and is due on October 31, 2018.

 

Advances from stockholders represent non-interest-bearing loans that are due on demand. Interest was imputed at 5% per annum. Balances of Advances from stockholders are as follows:

 

   March 31,
2018
  December 31,
2017
Gold Street Capital Corp.  $58,384   $41,143 
Doriana Gianfelici   60,302    58,792 
Luca Pasquini   (117,610)   (119,939)
Other stockholders   —      567,813 
Total advances from stockholders  $1,076   $547,809 

 

During the three months ended March 31, 2018, Gold Street, the major stockholder of Newgioco Group, advanced $17,241 to the Company, net of repayment of $43,460. Also, the Company paid management fees to Gold Street Capital Corp. of $36,000 for the three months ended March 31, 2018.

 

Changes in advances from Doriana Gianfelici were due to the fluctuations in foreign exchange rates.

 

The Company advanced a short-term loan of EUR 100,000 (approximately U.S. $123,060) to Luca Pasquini to cover fees related to an application for a gaming license in Malta. As of the date of this report the application is pending, there is no assurance that the gaming license in Malta would be obtained. This loan is non interest-bearing and is due on June 30, 2018. Changes in the balance of the loan were due to the fluctuations in foreign exchange rates. During the three months ended March 31, 2018, Luca Pasquini advanced $5,408 to the Company.

 

During the three months ended March 31, 2018, the Company paid management fees of $5,532 to Luca Pasquini. Also, the Company paid service fees of EUR 120,000 (approximately U.S $147,516) to Ulisse Services Ltd., a company owned by Luca Pasquini. Accounts payable and accrued liabilities include EUR 40,000 (approximately U.S. $49,172) payable to Ulisse Services Ltd.

 

Advances from other stockholders comprised of the dividend accrued to former stockholders of Ulisse for the six-month period prior to the acquisition of Ulisse on July 1, 2016.

 

The amounts due to the stockholders at March 31, 2018 are non-interest bearing and due on demand.

 

Related-Party Debt

 

Promissory notes payable to related parties of $318,078 represents amounts due to Braydon Capital Corp., a company owned by Claudio Ciavarella, the brother of our CEO. These notes bear interest at a rate of 1% per month and have no fixed maturity date. Accounts payable and accrued liabilities include $78,628 in accrued interest on these notes.

XML 24 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Non-consolidated Entities
3 Months Ended
Mar. 31, 2018
Investments, All Other Investments [Abstract]  
Investment in Non-consolidated Entities

10. Investment in Non-Consolidated Entities

 

Investments in non-consolidated entities consists of the following:

 

   March 31,
2018
  December 31,
2017
2336414 Ontario Inc  $—     $875,459 
Banca Veneto   —      1 
Zoompass Holdings Inc.   350,000    —   
    350,000    875,459 
           
Less impairment   —      (875,459)
Total investment in non-consolidated entities  $350,000   $1

 

 

On December 9, 2014, the Company invested CDN $1,000,000 (approximately U.S. $778,150) in a private placement of common shares of 2336414 Ontario Inc. ("2336414") representing 666,664 common shares or 2.3% of 2336414. 2336414 is an Ontario corporation and the parent company of Paymobile Inc. a carrier-class, PCI compliant transaction platform, delivering Visa prepaid card programs for social disbursements, corporate payroll and check replacement.

 

The Company subscribed for 666,664 Units (CDN $1,000,000) (approximately U.S. $778,150), with each Unit being comprised of one (1) common share in the capital of 2336414 and one-quarter (1/4) of one common share purchase warrant, which will require four quarter warrants to acquire one additional common share in the capital of 2336414, for CDN $2.25 within 18 months after the closing of the Offering, or such longer period of time as 2336414 may determine.

 

The Company paid CDN $1,000,000 (approximately $875,459) in cash, and obtained a promissory note from 2336414's subsidiary, Paymobile Inc. On December 31, 2014 the Company set up a 100% impairment on the investment in 2336414 because Paymobile did not produce any meaningful income and the Company determined that it may not be able to realize its investment in 2336414.

 

In August 2016, 2336414 transferred its interest in Paymobile to Zoompass Holdings, Inc a Nevada corporation (“Zoompass”). On March 31, the Company entered into a Settlement Agreement with 2336414, Paymobile and Edward Yew (a director of 2336414) to forgive the amount due by the Company to Paymobile under the promissory note. Pursuant to the terms and conditions of the Settlement Agreement, the Company received 2,500,000 shares of common stock in Zoompass which has been reflected as an investment in non-consolidated entities. Additionally, Paymobile agreed to discharge debt and interest of $210,065.57. In connection with the settlement, the Company recorded a gain on litigation settlement of $516,120. See also Note 13.

 

On December 31, 2017, the Company recorded an impairment of $1 for the shares of Banca Veneto held.

 

We carried the value of the shares of Banca Veneto and Zoompass at cost less impairment. The Company accounts for investment in non-consolidated entities using the cost method of accounting if the Company has an ownership interest below 20% and does not have the ability to exercise significant influence over an investee. The shares of Banca Veneto and Zoompass do not have an active market.

XML 25 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders Equity
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Stockholders Equity

11. Stockholders’ Equity

 

On November 28, 2017, the Board of Directors approved a 2 for 1 forward split of our common stock. The common stock dividend payment date was December 20, 2017 to stockholders of record as at December 18, 2017. Share and per-share amounts disclosed as of March 31, 2018 and for all other comparative periods provided have been retroactively adjusted to reflect the effects of the stock split.

 

In connection to the debenture units issued on February 26, 2018 the Company issued an aggregate of 111,000 shares of common stock at 100% of the market price to the debenture holders. See also Note 12.

XML 26 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debentures and Convertible Notes
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Debentures and Convertible Notes

12. Debentures and Convertible Notes*

 

* The conversion price of the convertible debentures per share of common stock has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.

 

Debentures and convertible notes outstanding include the following:

 

   March 31,
2018
  December 31,
2017
February 29, 2016 and April 4, 2016 Convertible Notes  $—     $750,000 
January 24, 2017 Debenture, net of discount of $5,723 and $7,446   133,885    136,032 
March 27, 2017 Convertible Debenture, net of discount of $40,818 and $50,994   75,522    68,571 
June 5, 2017 Convertible Debenture, net of discount of $60,010 and $72,541   56,330    47,024 
June 9, 2017 Convertible Debenture, net of discount of $30,608 and $36,940   27,562    22,842 
November 6, 2017 - December 11, 2017 Convertible Debentures, net of discounts of $47,839 and $55,063   149,939    148,198 
January 16, 2018 - February 26, 2018 Convertible Debentures, net of discount of $707,194   235,159    —   
    678,397    1,172,667 
Less: unamortized debt issuance costs   (79,886)   (24,560)
   $598,511   $1,148,107 

 

February 29, 2016 and April 4, 2016 Convertible Notes

 

On February 29, 2016, the Company closed a Securities Purchase Agreement with an unaffiliated private investor, to raise up to $750,000. The Company received gross proceeds from the initial private placement of $600,000. On April 4, 2016, the Company received the balance of gross proceeds of $150,000, less legal expenses of $15,000. Also, the company paid $75,000 in commissions for these notes. As part of the purchase agreement, the Company also issued a warrant to purchase 326,088 shares of Company’s common stock at $0.575 per share. These notes bear an interest rate of 12% per annum and were due in one year. The company continued to accrue interest at 22% past the due date. The notes were guaranteed by Confidi Union Impresa, an unrelated party.

 

During the three months ended March 31, 2018, the Company paid a total of $1,027,351, including penalty and interest towards the consent judgement related to the Settlement Agreement with the investor dated May 15, 2017. Accounts payable and accrued liabilities included an accrued interest on this Note of $8,425 at March 31, 2018 and $139,041 at December 31, 2017. See also Note 19 Subsequent Events.

 

January 24, 2017 Debenture

 

On January 24, 2017, the Company received gross proceeds from the initial private placement of CDN $180,000 (approximately U.S. $140,067) with a group of accredited investors. The Company incurred a total of CDN $14,400 (approximately U.S. $11,205) in finder’s fees to facilitate this transaction for net proceeds of CDN $165,600 (approximately U.S. $128,862). The debenture bears an interest rate of 10% per annum and is due in two years. As part of the purchase agreement, the Company also issued a warrant to purchase 36,000 of the Company’s common stock at $0.50 per share up to January 24, 2019. See also Note 15. Subsequent to the period covered by this report, the Debentures and Warrants issued on January 24, 2017 have been cancelled and re-issued under the same terms as the debenture units issued on February 26, 2018 as set out below. See also Note 19 Subsequent Events.

 

March 27, 2017 to January 31, 2018 Convertible Debentures

 

On March 27, 2017, the Company entered into private placement agreements with a group of accredited investors pursuant to which each CDN $1,000 debenture unit is comprised of a convertible debenture that bears an interest rate of 10% per annum due two years from the closing date and 100 warrants to purchase one common share of the Company’s common stock at a price of $0.50 per share per warrant up to two years from the closing date. The debenture is convertible in whole or in part into shares of common stock of the Company at a price of $0.75 per share at any time up to two years from the closing date. In addition, the Company paid finders fees equal to 5% of the gross proceeds received. See also Note 15.

 

Between March 27, 2017 and January 31, 2018, the Company received gross proceeds of CDN $1,175,000 (approximately U.S. $914,327) in multiple tranches in connection with the June 5, 2017 private placement agreement. The Company incurred a total of CDN $58,750 (approximately U.S. $45,716) in finder’s fees to facilitate this transaction for net proceeds of CDN $1,116,250 (approximately U.S. $868,610). The issuance dates for these convertible debentures with corresponding gross proceeds in Canadian dollars are as follows:

 

Issuance Date   Gross Proceeds      
    (CDN)    (approx. USD) 
           
March 27, 2017  $150,000   $116,723 
June 5, 2017   150,000    116,723 
June 9, 2017   75,000    58,361 
November 6, 2017   90,000    70,033 
November 14, 2017   50,000    38,908 
November 15, 2017   20,000    15,563 
November 22, 2017   30,000    23,345 
December 5, 2017   40,000    31,126 
December 11, 2017   25,000    19,454 
January 16, 2018   205,000    159,521 
January 19, 2018   130,000    101,160 
January 31, 2018   210,000    163,412 
   $1,175,000   $914,327 

 

Subsequent to the period covered by this report, the Debentures and Warrants issued between March 27, 2017 and January 31, 2018 have been cancelled and re-issued under the same terms as the debenture units issued on February 26, 2018 as set out below. See also Note 19 Subsequent Events.

 

February 26, 2018 Convertible Debenture

 

On February 26, 2018, the Company closed a private placement agreement with a group of accredited investors to raise up to CDN $1,800,000 (approximately U.S. $1,396,080). The Company received gross proceeds from the initial private placement of CDN $670,000 (approximately U.S. $519,652). The Company incurred a total of CDN $33,500 (approximately U.S. $25,982) in finder’s fees to facilitate this transaction for net proceeds of CDN $636,500 (approximately U.S. $493,669) as well as 5% of the gross amount in broker warrants with terms identical to the debenture’s warrants. The convertible debenture bears an interest rate of 10% per annum and is due in two years. As part of the purchase agreement, the debenture is convertible at the lesser price of $0.75 or the proposed IPO price at any time up to February 26, 2020. The Company also issued a warrant to purchase 167,500 of the Company’s common stock as well as a Broker Warrant to purchase up to 8,375 of the Company’s common stock, for a total of 175,875, at the lesser of $0.625 per share or 125% of the proposed IPO price per share from August 26, 2018 up to February 26, 2020. The Company also issued 160 shares of common stock for each debenture unit. An aggregate of 111,000 restricted common shares in connection with the debenture, including a total of 107,200 common shares issued to the debenture holders, and 3,800 shares of common stock were issued to the brokers on closing.

 

The commissions and finders' fees related to the notes and debentures were amortized over the life of the notes.

 

The Company has determined that the conversion feature embedded in the convertible notes and debentures constitutes a derivative and has been bifurcated from the note and recorded as a derivative liability, with a corresponding discount recorded to the associated debt, on the accompanying balance sheet, and revalued to fair market value at each reporting period. See Note 16.

 

Warrants issued in relation to the debentures and promissory notes are discussed in Note 15.

XML 27 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Promissory Notes Payable - Other
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Promissory Notes Payable-Other

13. Promissory Notes Payable – Other

 

On December 9, 2014, the Company obtained a promissory note for CDN $500,000 (approximately U.S. $389,075) from Paymobile Inc., a subsidiary of 2336414 Ontario Inc. (“2336414”) of which the Company owned 666,664 common shares, that bears interest at a rate of 1% per month on the outstanding balance.

 

On March 31, 2018, the Company entered into a Settlement Agreement with 2336414, Paymobile and Zoompass. Pursuant to the terms and conditions of the Settlement Agreement, CAN $210,066 (approximately U.S. $162,927), in principal and accrued interest was forgiven and written off.

XML 28 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Bank Loan Payable
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Bank Loan Payable

14. Bank Loan Payable

 

On September 30, 2016, the Company obtained a loan of EUR 500,000 (approximately U.S. $618,100) from Intesa Sanpaolo Bank in Italy, which is secured by the Company's assets. The loan is amortized over 57 months ending September 30, 2021 with repayment started on January 31, 2017 in monthly installments of EUR 9,760 (approximately U.S. $12,065) with an underlying interest rate of 4.5 points above Euro Inter Bank Offered Rate ("EURIBOR"), subject to quarterly review.

 

The company repaid EUR 4,446 (approximately U.S. $5,465) during the three months ended March 31, 2018.

XML 29 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrants
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Warrants

15. Warrants*

 

* The exercise price of the warrants per share of common stock has been retroactively restated to reflect the 2-for-1 forward stock split effected on December 20, 2017.

 

On February 29, 2016, as per a Securities Purchase Agreement, the Company issued a warrant to purchase 260,870 shares of the Company’s common stock at $0.575 per share which may be exercised by the warrant holder between August 28, 2016 and February 28, 2019 (See Note 12). The warrant was issued in connection with the February 29, 2016 convertible Promissory Note.

 

On April 4, 2016, the Company issued a warrant to purchase 125,218 shares of the Company’s common stock at $0.575 per share which may be exercised by the warrant holder until April 4, 2019 (See Note 12). The warrant was issued in connection with the April 4, 2016 Convertible Promissory Note.

 

On April 4, 2016, the Company issued a warrant to purchase 124,440 shares of the Company’s common stock at $0.575 per share which may be exercised by the warrant holder until April 4, 2019. The warrant was issued to the placement agent in relation to securing the February 29, 2016 and April 4, 2016 convertible Promissory Notes (See Note 12).

 

On January 24, 2017, the Company issued a warrant to purchase 36,000 of the Company’s common stock at $0.50 per share which may be exercised by the warrant holder from June 24, 2017 until January 24, 2019. The warrant was issued in connection with the January 24, 2017 Debenture (See Note 12).

 

In connection with the private placement agreements entered into with a group of accredited investors between March 27, 2017 and January 31, 2018, for each CDN $1,000 debenture unit the Company issued 100 warrants to purchase one common share of the Company’s common stock per warrant at a price of $0.50 per share up to two years from the closing date. (See Note 12) The issuance dates for these warrants with corresponding number of warrants are as follows:

 

Issuance Date  Number of Warrants
    
March 27, 2017  $15,000 
June 5, 2017   15,000 
June 9, 2017   7,500 
November 6, 2017   9,000 
November 14, 2017   5,000 
November 15, 2017   2,000 
November 22, 2017   3,000 
December 5, 2017   4,000 
December 11, 2017   2,500 
January 16, 2018   20,500 
January 19, 2018   13,000 
January 31, 2018   21,000 

 

The fair value of the above warrants was calculated using the Black-Scholes model on the date of issuance and was recorded as debt discount, which has been amortized as interest expense over the life of the debt. The fair value of the warrants on the date of issuance as calculated using the Black-Scholes model was:

 

Warrant  Fair Value at issuance
 February 29, 2016   $106,583 
 April 4, 2016   $53,236 
 April 4, 2016   $27,901 
 January 24, 2017   $13,973 
 March 27, 2017   $11,923 
 June 5, 2017   $14,826 
 June 9, 2017   $7,489 
 November 6, 2017   $3,131 
 November 14, 2017   $1,640 
 November 15, 2017   $676 
 November 22, 2017   $948 
 December 5, 2017   $994 
 December 11, 2017   $747 
 January 16, 2018   $8,853 
 January 19, 2018   $4,327 
 January 31, 2018   $12,187 
 February 26, 2018   $76,671 

 

21


 

The following assumptions were used to calculate the fair value at issuance:

 

Warrant Date  Exercise Price/sh  Common Stock Price/sh  Volatility  Term  Dividend Yield  Interest Rate  Forfeiture Risk
February 29, 2016  $0.575   $0.45    200%   3 yrs    0%   0.91%   0%
April 4, 2016  $0.575   $0.475    195%   3 yrs    0%   0.91%   0%
April 4, 2016  $0.575   $0.475    195%   3 yrs    0%   0.91%   0%
January 24, 2017  $0.50   $0.39    404%   2 yrs    0%   0.91%   0%
March 27, 2017  $0.50   $0.40    390%   2 yrs    0%   0.91%   0%
June 5, 2017  $0.50   $0.495    445%   2 yrs    0%   0.91%   0%
June 9, 2017  $0.50   $0.495    445%   2 yrs    0%   0.91%   0%
November 6, 2017  $0.50   $0.35    410%   2 yrs    0%   0.91%   0%
November 14, 2017  $0.50   $0.33    413%   2 yrs    0%   0.91%   0%
November 15, 2017  $0.50   $0.34    409%   2 yrs    0%   0.91%   0%
November 22, 2017  $0.50   $0.318    414%   2 yrs    0%   0.91%   0%
December 5, 2017  $0.50   $0.25    422%   2 yrs    0%   0.91%   0%
December 11, 2017  $0.50   $0.30    433%   2 yrs    0%   0.91%   0%
January 16, 2018  $0.50   $0.51    201%   2 yrs    0%   0.91%   0%
January 19, 2018  $0.50   $0.40    203%   2 yrs    0%   0.91%   0%
January 31, 2018  $0.50   $0.65    218%   2 yrs    0%   0.91%   0%
February 26, 2018  $0.625   $0.50    222%   2 yrs    0%   0.91%   0%

 

A summary of warrant transactions during the three months ended March 31, 2018 is as follows:

 

   Warrant Shares  Weighted Average Exercise Price Per Common Share  Weighted Average Life
 Outstanding at December 31, 2016    467,928   $0.58    2.13 
 Issued    162,000   $0.50    2.00 
 Exercised    —      —      —   
 Expired    (17,400)   —      —   
 Outstanding at December 31, 2017    612,528   $0.54    1.37 
 Exercisable at December 31, 2017    561,528   $0.56    1.21 
 Issued    230,375   $0.60    2.00 
 Exercised    —             
 Expired    —             
 Outstanding at March 31, 2018    842,903   $0.57    1.25 
 Exercisable at March 31, 2018    561,528   $0.56    0.97 

 

The following assumptions were used to calculate the fair value of warrants at March 31, 2018:

 

Exercises price  $0.50 - $0.625
Common stock price per share  $0.40 
Volatility   216%
Weighted average life   1.25 years 
Dividend yield   0%
Interest rate   0.91%
Forfeiture risk   0%

 

XML 30 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Liability and Fair Value
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Derivative Liability and Fair Value

16. Derivative Liability and Fair Value

 

The Company has evaluated the application of ASC 815 Derivatives and Hedging and ASC 815-40-25 to the warrants to purchase common stock issued with the convertible notes and debentures. Based on the guidance in ASC 815 and ASC 815-40-25, the Company concluded these instruments were required to be accounted for as derivatives due to the down round protection feature on the conversion price and the exercise price. The Company records the fair value of these derivatives on its balance sheet at fair value with changes in the values of these derivatives reflected in the statements of operations as “Gain (loss) on derivative liabilities.” These derivative instruments are not designated as hedging instruments under ASC 815 and are disclosed on the balance sheet under Derivative Liabilities.

 

The Convertible Debenture issued March 27, 2017 and accrued interest are convertible into common shares at a fixed price of $0.75 prior to March 27, 2019. The gross proceeds from the sale of the debenture were recorded net of $70,617 related to the conversion feature and $11,923 was allocated to the warrants issued.

 

The Convertible Debenture issued June 5, 2017, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to June 5, 2019. The gross proceeds from the sale of the debenture were recorded net of $86,815 related to the conversion feature and $14,826 was allocated to the warrants issued.

 

The Convertible Debenture issued June 9, 2017, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to June 9, 2019. The gross proceeds from the sale of the debenture were recorded net of $43,874 related to the conversion feature and $7,489 was allocated to the warrants issued.

 

The Convertible Debentures issued in November and December 2017, and accrued interest are convertible into common shares at a fixed price of $0.75 for a period of two years from the issue date. The gross proceeds from the sale of the debentures were recorded net of $50,461 related to the conversion feature and $8,136 was allocated to the warrants issued.

 

The Convertible Debenture issued January 16, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to January 16, 2020. The gross proceeds from the sale of the debenture were recorded net of $105,948 related to the conversion feature and $8,853 was allocated to the warrants issued.

 

The Convertible Debenture issued January 19, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to January 19, 2020. The gross proceeds from the sale of the debenture were recorded net of $51,480 related to the conversion feature and $4,327 was allocated to the warrants issued.

 

The Convertible Debenture issued January 31, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to January 31, 2020. The gross proceeds from the sale of the debenture were recorded net of $302,956 related to the conversion feature and $12,187 was allocated to the warrants issued.

 

The Convertible Debenture issued February 26, 2018, and accrued interest are convertible into common shares at a fixed price of $0.75 prior to February 26, 2020. The gross proceeds from the sale of the debenture were recorded net of $351,450 related to the conversion feature and $73,020 was allocated to the warrants issued.

 

The Company accounted for the convertible debentures in accordance with ASC 815 “Derivatives and Hedging.” Accordingly, the embedded conversion option is a derivative liability and is marked to market through earnings at the end of each reporting period.

XML 31 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenues
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Revenues

17. Revenues

 

The following table represents disaggregated revenues from our gaming operations for the three months ended March 31, 2018 and March 31, 2017:

 

   Three Months Ended
   March 31,
2018
  March 31,
2017
Turnover      
Turnover web-based  $46,065,899   $28,749,836 
Turnover land-based   44,493,960    23,969,666 
Total Turnover   90,559,859    52,719,502 
           
Winnings/Payouts          
Winnings web-based   42,617,996    27,222,482 
Winnings land-based   38,746,243    21,704,642 
Total Winnings/payouts   81,364,239    48,927,124 
           
Gross Gaming Revenues  $9,195,620   $3,792,378 
           
Less: ADM Gaming Taxes   766,833    364,451 
Net Gaming Revenues  $8,428,787   $3,427,927 
Add: Commission Revenues   99,001    81,845 
Add: Service Revenues   66,079    365,429 
Total Revenues  $8,593,867   $3,875,201 

 

Turnover represents the total bets processed for the period.

XML 32 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes
3 Months Ended
Mar. 31, 2018
Income Tax Disclosure [Abstract]  
Income Taxes

18. Income Taxes

 

The Company is incorporated in the United States of America and is subject to United States federal taxation. No provisions for income taxes have been made as the Company had no U.S. taxable income for the three months ended March 31, 2018 and March 31, 2017.

 

The Company's Italian subsidiaries are governed by the income tax laws of Italy. The corporate tax rate in Italy is 28.82% (IRES at 24% plus IRAP ordinary at 4.82%) on income reported in the statutory financial statements after appropriate tax adjustments.

 

The Company's Austrian subsidiaries are governed by the income tax laws of Austria. The corporate tax rate in Austria is 25% on income reported in the statutory financial statements after appropriate tax adjustments.

 

The Company's Canadian subsidiary is governed by the income tax laws of Canada and the Province of Ontario. The combined Federal and Provincial corporate tax rate in Canada is 26.5% on income reported in the statutory financial statements after appropriate tax adjustments.

 

The reconciliation of income tax expense at the U.S. statutory rate of 35% to the Company’s effective tax rate is as follows:

 

   March 31,
2018
  March 31,
2017
U.S. Statutory rate  $354,801   $(278,252)
Tax rate difference between Italy, Austria, Canada and U.S.   (227,467)   181,452 
Change in Valuation Allowance   (63,671)   145,803 
Permanent difference   181,373    (1,894)
Effective tax rate  $245,036   $47,109 

 

The Company has accumulated a net operating loss carry forward ("NOL") of approximately $11.9 million as of March 31, 2018 in the U.S. This NOL may be offset against future taxable income through the year 2037. The use of these losses to reduce future income taxes will depend on the generation of sufficient taxable income prior to the expiration of the NOL. The Company periodically evaluates whether it is more likely than not that it will generate sufficient taxable income to realize the deferred income tax asset. At the present time, management cannot presently determine when the Company will be able to generate sufficient taxable income to realize the deferred tax asset; accordingly, a 100% valuation allowance has been established to offset the asset.

 

Utilization of NOLs are subject to limitation due to any ownership change (as defined under Section 382 of the Internal Revenue Code of 1986) which resulted in a change in business direction. Unused limitations may be carried over to future years until the NOLs expire. Utilization of NOLs may also be limited in any one year by alternative minimum tax rules.

 

Under Italian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely. Operating loss carryforwards are only available for offset against national income tax, up to the limit of 80% of taxable annual income. This restriction does not apply to the operating loss incurred in the first three years of the Company's activity, which are therefore available for 100% offsetting.

 

Under Austrian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely. Operating loss carryforwards are only available for offset against national income tax, up to the limit of 75% of taxable annual income.

 

Under Canadian tax law, the operating loss carryforwards available for offset against future profits can be used indefinitely.

 

The provisions for income taxes consist of currently payable income tax in Italy and Austria. The provisions for income taxes are summarized as follows:

 

   March 31,
2018
  March 31,
2017
 Current   $245,036   $47,109 
 Deferred    —      —   
 Total   $245,036   $47,109 

 

The tax effects of temporary differences that give rise to the Company’s net deferred tax asset are as follows:

 

   March 31,
2018
  March 31,
2017
Net loss carryforward - Foreign  $21,272   $145,497 
Net loss carryforward - US   4,476,794    4,106,025 
    4,498,066    4,251,522 
Less valuation allowance   (4,498,066)   (4,251,522)
Deferred tax assets  $—     $—   

 

XML 33 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsequent events
3 Months Ended
Mar. 31, 2018
Subsequent Events [Abstract]  
Subsequent events

19. Subsequent Events

 

(1)On April 19, 2018, the Company paid $8,425 including $20 in bank fees, to pay the balance of the amount due under the consent judgement in full and on May 9, 2018 an order of Satisfaction of Judgement was entered to conclude the legal proceedings.

 

(2)On April 23, 2018, the Company re-issued debenture units first issued between January 24, 2017 and January 31, 2018 in order to simplify the various debentures into a single series with the same terms as new convertible debenture units issued on February 26, 2018. The carrying value of the re-issued debentures is $1,435,809 due to an interest bonus of $80,809.

 

Each re-issued debenture unit is comprised of (i) the issuance of CDN $1,000 of debentures bearing interest at a rate of 10% per annum, with a maturity date of two (2) years from the date of issuance which may be converted in whole or in part at a price of $0.40 per share, (ii) 250 warrants which may be exercised at a price equal to $0.50 per share price per warrant to receive one common share prior to February 15, 2020, and (iii) 160 shares of restricted common stock issued pursuant to an exemption under Rule 144 of the US Securities and Exchange Act.

 

XML 34 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Nature of Business (Policies)
3 Months Ended
Mar. 31, 2018
Nature Of Business Policies  
Basis of Presentation

 

Basis of Presentation

 

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of March 31, 2018 and the results of operations and cash flows for the period ended March 31, 2018 and 2017. The financial data and other information disclosed in these notes to the interim financial statements related to these periods is unaudited. The results for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for any subsequent periods or for the entire year ending December 31, 2018. The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission's rules and regulations. These unaudited consolidated financial statements should be read in conjunction with our audited financial statements and notes thereto for the year ended December 31, 2017 as included in our Annual Report on form 10-K.

 

On December 20, 2017, the Company completed a two-for-one stock split effected in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect this two-for-one stock split. See Notes 2 and 11 for additional information about the stock split effected in the form of a stock dividend.

Nature of Business

  

Nature of Business

 

Newgioco Group, Inc. ("Newgioco Group" or "the Company") was incorporated in the state of Delaware on August 26, 1998 as Pender International Inc. On September 30, 2005, the Company changed its name to Empire Global Corp., and on July 20, 2016 changed its name to Newgioco Group, Inc. The Company maintains its principal executive offices headquartered in Toronto, Canada with wholly owned subsidiaries in Italy and Austria.

 

Our subsidiaries include: Multigioco Srl (“Multigioco”) which was acquired on August 15, 2014, Rifa Srl (“Rifa”) which was acquired on January 1, 2015, as well as Ulisse Gmbh (“Ulisse”) and Odissea Betriebsinformatik Beratung Gmbh (“Odissea”) which were both acquired on July 1, 2016.

 

Newgioco Group is now a vertically integrated company which owns and operates an innovative, certified Betting Platform Software (“BPS”) and offering a complete suite of online and offline leisure gaming services including a variety of lottery and casino gaming, as well as sports betting through a distribution network of retail betting locations situated throughout Italy.

 

XML 35 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Basis of consolidation

a) Basis of consolidation

 

The consolidated financial statements include the financial statements of the Company and its subsidiaries, all of which are wholly owned. All significant inter-company transactions are eliminated upon consolidation.

 

Certain amounts of prior periods were reclassified to conform with current period presentation.

Use of estimates

b) Use of estimates

 

The preparation of the financial statements in conformity with Generally Accepted Accounting Principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include valuing equity securities issued in share based payment arrangements, determining the fair value of assets acquired, allocation of purchase price, impairment of long-lived assets, the collectability of receivables and the value of deferred taxes and related valuation allowances. Certain estimates, including evaluating the collectability of receivables and advances, could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. We re-evaluate all of our accounting estimates at least quarterly based on these conditions and record adjustments when necessary.

 

Goodwill

c) Goodwill

 

Goodwill is recognized for the excess of the purchase price over the fair value of tangible and identifiable intangible net assets of businesses acquired. Goodwill is not being amortized but is reviewed at least annually for impairment. In our evaluation of goodwill impairment, we perform a qualitative assessment to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the qualitative assessment is not conclusive, we proceed to a two-step process to test goodwill for impairment including comparing the fair value of the reporting unit to its carrying value (including attributable goodwill). Fair value for our reporting units is determined using an income or market approach incorporating market participant considerations and management's assumptions on revenue growth rates, operating margins, discount rates and expected capital expenditures. Fair value determinations may include both internal and third-party valuations. Unless circumstances otherwise dictate, we perform our annual impairment testing in the fourth quarter.

 

There was no goodwill impairment recorded as a result of the last quantitative assessment in the fourth quarter of 2017.

Loss Contingencies

d) Loss Contingencies

 

We may be subject to claims, suits, government investigations, and other proceedings involving competition and antitrust, intellectual property, privacy, indirect taxes, labor and employment, commercial disputes, content generated by our users, goods and services offered by advertisers or publishers using our website platforms, and other matters. Certain of these matters include speculative claims for substantial or indeterminate amounts of damages. We record a liability when we believe that it is both probable that a loss has been incurred, and the amount can be reasonably estimated. If we determine that a loss is possible, and a range of the loss can be reasonably estimated, we disclose the range of the possible loss in the Notes to the Consolidated Financial Statements.

 

We evaluate, on a monthly basis, developments in our legal matters that could affect the amount of liability that has been previously accrued, and the matters and related ranges of possible losses disclosed and make adjustments and changes to our disclosures as appropriate. Significant judgment is required to determine both likelihood of there being and the estimated amount of a loss related to such matters. Until the final resolution of such matters, there may be an exposure to loss in excess of the amount recorded, and such amounts could be material. Should any of our estimates and assumptions change or prove to have been incorrect, it could have a material impact on our business, consolidated financial position, results of operations, or cash flows.

 

To date, none of these types of litigation matters, most of which are typically covered by insurance, has had a material impact on our operations or financial condition. We have insured and continue to insure against most of these types of claims.

Business Combinations

e) Business Combinations

 

We allocate the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill.

 

Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired users, acquired technology, and trade names from a market participant perspective, useful lives and discount rates. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.

Long-Lived Assets

f) Long-Lived Assets

 

We evaluate the carrying value of our long-lived assets for impairment by comparing the expected undiscounted future cash flows of the assets to the net book value of the assets when events or circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. If the expected undiscounted future cash flows are less than the net book value of the assets, the excess of the net book value over the estimated fair value will be charged to earnings.

 

Fair value is based upon discounted cash flows of the assets at a rate deemed reasonable for the type of asset and prevailing market conditions, appraisals, and, if appropriate, current estimated net sales proceeds from pending offers.

Derivative Financial Instruments

g) Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including convertible notes and stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.

 

For option-based simple derivative financial instruments, the Company uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.

Earnings Per Share

h) Earnings Per Share

 

FASB ASC 260, "Earnings Per Share" provides for calculation of "basic" and "diluted" earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) available to common shareholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. These potentially dilutive securities were not included in the calculation of loss per share for the three months ended March 31, 2018 because the effect would have been anti-dilutive. Accordingly, basic and diluted loss per common share is the same for three months ended March 31, 2018.

 

On December 20, 2017, the Company completed a two-for-one stock split effected in the form of a stock dividend. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect this two-for-one stock split.

Currency translation

i) Currency translation

 

Since the Company's subsidiaries operate in Europe, the subsidiaries functional currency is the Euro. In the consolidated financial statements, revenue and expense accounts are translated at the average rates during the period, and assets and liabilities are translated at period-end rates and equity accounts are translated at historical rate. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders' equity. Gains and losses from foreign currency transactions are recognized in current operations.

Revenue Recognition

j) Revenue Recognition

 

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” which requires revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASU 2014-09 (“ASC Topic 606”) supersedes the existing revenue recognition guidance and is effective for interim and annual reporting periods beginning after December 15, 2017. The Company has adopted ASC Topic 606 on January 1, 2018 and has determined that the new standard does not have a material impact on the nature and timing of revenues recognized.

 

Revenues from sports-betting, casino, cash and skill games, slots, bingo and horse race wagers represent the gross pay-ins (also referred to as Turnover) from customers less gaming taxes and payouts to customers. Revenues are recorded when the game is closed which is representative of the point in time at which the Company has satisfied its performance obligation. In addition, the Company receives commissions from the sale of scratch tickets and other lottery games. Commissions are recorded when the ticket for scratch off tickets and lottery tickets are sold.

 

Revenues from the Betting Platform Software (“BPS”) include license fees, training, installation, and product support services. Revenue is recognized when transfer of control to the customer has been made and the Company’s performance obligation has been fulfilled. License fees are calculated as a percentage of each licensee’s level of activity and are contingent upon the licensee’s usage. The license fees were recognized on an accrual basis as earned.

Cash and Cash Equivalents

k) Cash and equivalents

 

The Company considers all highly liquid debt instruments with maturities of three months or less at the time acquired to be cash equivalents. Cash equivalents represent short-term investments consisting of investment-grade corporate and government obligations, carried at cost, which approximates market value. The Company had no cash equivalents as of March 31, 2018 and December 31, 2017.

 

The Company primarily places its cash with high-credit quality financial institutions located in the United States which is insured by the Federal Deposit Insurance Corporation, in Canada which is insured by the Canadian Deposit Insurance Corporation, in Italy which is insured by the Italian government and in Germany which is a member of the Deposit Protection Fund of the Association of German Banks (Einlagensicherungsfonds des Bundesverbandes deutscher Banken).

Gaming accounts receivable

l) Gaming accounts receivable

 

Gaming accounts receivable represents gaming deposits made by customers to their online gaming accounts either directly by credit card, bank wire, e-wallet or other accepted method through one of our websites or indirectly by cash collected at the cashier of a betting shop but not yet credited to our bank accounts and subject to normal trade collection terms without discounts. The Company periodically evaluates the collectability of its gaming accounts receivable and considers the need to record or adjust an allowance for doubtful accounts based upon historical collection experience and specific customer information. Actual amounts could vary from the recorded estimates. The Company does not require collateral to support customer receivables. The company recorded bad debt expense of $6,354 and $NIL for the three months ended March 31, 2018 and March 31, 2017, respectively. All balances previously recorded as allowance for doubtful accounts were written off as uncollectible.

Gaming balances

m) Gaming account balances

 

Gaming account balances represent customer balances, including winnings and deposits, that are held as credits in online gaming accounts and have not as of yet been used or withdrawn by the customers. Customers can request payment from the Company at any time and the payment to customers can be made through bank wire, credit card, or cash disbursement from one of our locations. Online gaming account credit balances are non-interest bearing.

Fair Value Measurements

n) Fair Value Measurements

 

ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active market for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.

 

The carrying value of the Company's short-term investments, prepaid expenses, accounts receivables, other current assets, accounts payable and accrued liabilities, gaming account balance, and advances from shareholder approximate fair value because of the short-term maturity of these financial instruments.

 

The derivative liability in connection with the conversion feature of the convertible debt and warrants is classified as a level 3 liability and is the only financial liability measured at fair value on a recurring basis.

 

 

The change in the Level 3 financial instrument is as follows:

 

Balance at December 31, 2016  $211,262 
Issued during the year ended December 31, 2017   268,884 
Exercised during the year ended December 31, 2017   —   
Change in fair value recognized in operations   (257,231)
Balance at December 31, 2017  $222,915 
Issued during the three months ended March 31, 2018   669,126 
Exercised during the three months ended March 31, 2018   —   
Change in fair value recognized in operations   (254,289)
Balance at March 31, 2018   $ 637,752

 

 

Property, plant and equipment

o) Property, plant and equipment

 

Property, plant and equipment are stated at acquisition cost less accumulated depreciation and adjustments for impairment losses. Expenditures are capitalized only when they increase the future economic benefits embodied in an item of property, plant and equipment. All other expenditures are recognized as expenses in the statement of income as incurred.

 

Depreciation is charged on a straight-line basis over the estimated remaining useful lives of the individual assets. Amortization commences from the time an asset is put into operation. The range of the estimated useful lives is as follows:

 

Trademarks / names   14 years
Office equipment   5 years
Office furniture   8 1/3 years
Signs and displays   5 years

 

Leases

p) Leases

 

Leases are reviewed and classified as capital or operating at their inception in accordance with ASC Topic 840, Accounting for Leases. For leases that contain rent escalations, the Company records rent expense on the straight line method. The difference between rent expense recorded and the amount paid is credited or charged to deferred rent account and is included in accrued expenses and other current liabilities.

 

All lease agreements of the Company as lessees are accounted for as operating leases as of December 31, 2017 and 2016.

Income Taxes

q) Income Taxes

 

We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, "Income Taxes." Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity's financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.

 

ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have no material uncertain tax positions for any of the reporting periods presented.

 

The Company has elected to include interest and penalties related to uncertain tax positions, if determined, as a component of income tax expense.

 

In Italy, tax years beginning 2012 forward, are open and subject to examination, while in Austria companies are open and subject to inspection for 5 years and 10 years for inspection of serious infractions. The Company is not currently under examination and it has not been notified of a pending examination.

Comprehensive Income (Loss)

r) Comprehensive Income (Loss)

 

Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources, including foreign currency translation adjustments and unrealized gains and losses on marketable securities.

 

The Company adopted FASB ASC 220-10-45, "Reporting Comprehensive Income". ASC 220-10-45 establishes standards for reporting and presentation of comprehensive income and its components in a full set of financial statements. Comprehensive income consists of net income and unrealized gains (losses) on available for sale marketable securities; foreign currency translation adjustments and changes in market value of future contracts that qualify as a hedge; and negative equity adjustments.

Investment in Non-consolidated Entities

s) Investment in Non-Consolidated Entities

 

Investments in non-consolidated entities are accounted for using the equity method or cost basis depending upon the level of ownership and/or the Company's ability to exercise significant influence over the operating and financial policies of the investee. When the equity method is used, investments are recorded at original cost and adjusted periodically to recognize the Company's proportionate share of the investees' net income or losses after the date of investment. When net losses from an investment are accounted for under the equity method exceed its carrying amount, the investment balance is reduced to zero and additional losses are not provided for. The Company resumes accounting for the investment under the equity method if the entity subsequently reports net income and the Company's share of that net income exceeds the share of net losses not recognized during the period the equity method was suspended. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred.

 

The Company's investment in Zoompass Holdings Inc. and Intesa Sanpaolo Bank were accounted for at cost. The Company monitors its investment for impairment annually and makes appropriate reductions in the carrying value if it determines that an impairment charge is required based on qualitative and quantitative information.

Recent Accounting Pronouncements

t) Recent Accounting Pronouncements

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 740): Recognition and Measurement of Financial Assets and Financial Liabilities. The provisions of this update are effective for annual and interim reporting periods beginning after December 15, 2017. ASU 2016-01 enhances the reporting model for financial instruments to provide users of financial statements with more decision-useful information. The adoption of ASU 2016-01 does not have any material impact on the Company’s consolidated financial statements.

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) which amends the FASB Accounting Standards Codification and created Topic 842, "Leases." Under Topic 842, lessees are required to recognize assets and liabilities on the balance sheet for most leases and provides for enhanced disclosures. Leases will continue to be classified as either finance or operating. ASU 2016-02 is effective for annual reporting periods, and interim periods within those years beginning after December 15, 2018. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Full retrospective application is prohibited and early adoption by public entities is permitted. The Company is currently in the process of evaluating the impact of the adoption of this standard on our consolidated financial statements.

 

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718), Scope of Modification Accounting. The amendments in this Update provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The amendments in this Update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of ASU 2017-09 does not have any material impact on the Company’s consolidated financial statements.

  

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. The amendments in Part I of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently assessing the impact of ASU 2016.

 

There are no other recently issued accounting standards that are expected to have a material effect on our financial condition, results of operations or cash flows.

XML 36 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Level 3 Fair Value Measurements

 

Balance at December 31, 2016  $211,262 
Issued during the year ended December 31, 2017   268,884 
Exercised during the year ended December 31, 2017   —   
Change in fair value recognized in operations   (257,231)
Balance at December 31, 2017  $222,915 
Issued during the three months ended March 31, 2018   669,126 
Exercised during the three months ended March 31, 2018   —   
Change in fair value recognized in operations   (254,289)
Balance at March 31, 2018   $ 637,752

Property, plant and equipment useful life
Trademarks / names   14 years 
Office equipment   5 years 
Office furniture   8 1/3 years 
Signs and displays   5 years 
XML 37 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2018
Business Combinations [Abstract]  
Purchase Price - Acquisitions

Odissea Betriebsinformatik Beratung Gmbh (“Odissea”) Acquisition

 

  

        Remaining Useful Life
Current assets   $ 210,505      
Property, Plant and Equipment     30,638      
Identifiable intangible assets:            
Betting Operating System     1,685,371     15 years
Less: liabilities assumed     (215,935 )    
Total identifiable assets less liabilities assumed     1,710,579      
Total purchase price     1,710,579      
Excess purchase price   $      

 

Ulisse Gmbh (“Ulisse”) Acquisition

 

        Remaining Useful Life
Current assets   $ 984,647      
Property, Plant and Equipment     2,917      
Identifiable intangible assets:            
Customer relationships     83,996     10 years
Less: liabilities assumed     (421,976 )    
Total identifiable assets less liabilities assumed     649,584      
Total purchase price     649,584      
Excess purchase price   $      

 

 

 

 

XML 38 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangibles
   March 31,
2018
  December 31,
2017
  Life (years)
Betting Platform Software  $1,685,371   $1,685,371    15 
Licenses   970,422    967,328    1.5 - 7 
Location contracts   1,000,000    1,000,000    5 - 7 
Customer relationships   870,927    870,927    10 - 15 
Trademarks/names   110,000    110,000    14 
Websites   40,000    40,000    5 
    4,676,720    4,673,626      
Accumulated amortization   (1,540,966)   (1,427,878)     
Balance  $3,135,754   $3,245,748      
XML 39 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Long Term Liabilities (Tables)
3 Months Ended
Mar. 31, 2018
Other Long Term Liabilities Tables  
Other Long Term Liabilities
   March 31,
2018
  December 31,
2017
Severance liability  $148,634   $131,904 
Customer deposit balance   464,804    400,776 
Total other long term liabilities  $613,438   $532,680 
XML 40 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related party transactions and balances (Tables)
3 Months Ended
Mar. 31, 2018
Related Party Transactions [Abstract]  
Related party transactions and balances
   March 31,
2018
  December 31,
2017
Gold Street Capital Corp.  $58,384   $41,143 
Doriana Gianfelici   60,302    58,792 
Luca Pasquini   (117,610)   (119,939)
Other stockholders   —      567,813 
Total advances from stockholders  $1,076   $547,809 
XML 41 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Non-consolidated Entities (Tables)
3 Months Ended
Mar. 31, 2018
Investments, All Other Investments [Abstract]  
Non-consolidated entities
   March 31,
2018
  December 31,
2017
2336414 Ontario Inc  $—     $875,459 
Banca Veneto   —      1 
Zoompass Holdings Inc.   350,000    —   
    350,000    875,459 
           
Less impairment   —      (875,459)
Total investment in non-consolidated entities  $350,000   $1
XML 42 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debentures and Convertible Notes (Tables)
3 Months Ended
Mar. 31, 2018
Debentures And Convertible Notes Tables  
Debentures outstanding
   March 31,
2018
  December 31,
2017
February 29, 2016 and April 4, 2016 Convertible Notes  $—     $750,000 
January 24, 2017 Debenture, net of discount of $5,723 and $7,446   133,885    136,032 
March 27, 2017 Convertible Debenture, net of discount of $40,818 and $50,994   75,522    68,571 
June 5, 2017 Convertible Debenture, net of discount of $60,010 and $72,541   56,330    47,024 
June 9, 2017 Convertible Debenture, net of discount of $30,608 and $36,940   27,562    22,842 
November 6, 2017 - December 11, 2017 Convertible Debentures, net of discounts of $47,839 and $55,063   149,939    148,198 
January 16, 2018 - February 26, 2018 Convertible Debentures, net of discount of $707,194   235,159    —   
    678,397    1,172,667 
Less: unamortized debt issuance costs   (79,886)   (24,560)
   $598,511   $1,148,107 
Additional Debenture Proceeds
Issuance Date   Gross Proceeds      
    (CDN)    (approx. USD) 
           
March 27, 2017  $150,000   $116,723 
June 5, 2017   150,000    116,723 
June 9, 2017   75,000    58,361 
November 6, 2017   90,000    70,033 
November 14, 2017   50,000    38,908 
November 15, 2017   20,000    15,563 
November 22, 2017   30,000    23,345 
December 5, 2017   40,000    31,126 
December 11, 2017   25,000    19,454 
January 16, 2018   205,000    159,521 
January 19, 2018   130,000    101,160 
January 31, 2018   210,000    163,412 
   $1,175,000   $914,327 
XML 43 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrants (Tables)
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Number of warrants
Issuance Date  Number of Warrants
    
March 27, 2017  $15,000 
June 5, 2017   15,000 
June 9, 2017   7,500 
November 6, 2017   9,000 
November 14, 2017   5,000 
November 15, 2017   2,000 
November 22, 2017   3,000 
December 5, 2017   4,000 
December 11, 2017   2,500 
January 16, 2018   20,500 
January 19, 2018   13,000 
January 31, 2018   21,000 
Warrants Fair Value
Warrant  Fair Value at issuance
 February 29, 2016   $106,583 
 April 4, 2016   $53,236 
 April 4, 2016   $27,901 
 January 24, 2017   $13,973 
 March 27, 2017   $11,923 
 June 5, 2017   $14,826 
 June 9, 2017   $7,489 
 November 6, 2017   $3,131 
 November 14, 2017   $1,640 
 November 15, 2017   $676 
 November 22, 2017   $948 
 December 5, 2017   $994 
 December 11, 2017   $747 
 January 16, 2018   $8,853 
 January 19, 2018   $4,327 
 January 31, 2018   $12,187 
 February 26, 2018   $76,671 
Weighted average assumptions
Warrant Date  Exercise Price/sh  Common Stock Price/sh  Volatility  Term  Dividend Yield  Interest Rate  Forfeiture Risk
February 29, 2016  $0.575   $0.45    200%   3 yrs    0%   0.91%   0%
April 4, 2016  $0.575   $0.475    195%   3 yrs    0%   0.91%   0%
April 4, 2016  $0.575   $0.475    195%   3 yrs    0%   0.91%   0%
January 24, 2017  $0.50   $0.39    404%   2 yrs    0%   0.91%   0%
March 27, 2017  $0.50   $0.40    390%   2 yrs    0%   0.91%   0%
June 5, 2017  $0.50   $0.495    445%   2 yrs    0%   0.91%   0%
June 9, 2017  $0.50   $0.495    445%   2 yrs    0%   0.91%   0%
November 6, 2017  $0.50   $0.35    410%   2 yrs    0%   0.91%   0%
November 14, 2017  $0.50   $0.33    413%   2 yrs    0%   0.91%   0%
November 15, 2017  $0.50   $0.34    409%   2 yrs    0%   0.91%   0%
November 22, 2017  $0.50   $0.318    414%   2 yrs    0%   0.91%   0%
December 5, 2017  $0.50   $0.25    422%   2 yrs    0%   0.91%   0%
December 11, 2017  $0.50   $0.30    433%   2 yrs    0%   0.91%   0%
January 16, 2018  $0.50   $0.51    201%   2 yrs    0%   0.91%   0%
January 19, 2018  $0.50   $0.40    203%   2 yrs    0%   0.91%   0%
January 31, 2018  $0.50   $0.65    218%   2 yrs    0%   0.91%   0%
February 26, 2018  $0.625   $0.50    222%   2 yrs    0%   0.91%   0%
Warrants
   Warrant Shares  Weighted Average Exercise Price Per Common Share  Weighted Average Life
 Outstanding at December 31, 2016    467,928   $0.58    2.13 
 Issued    162,000   $0.50    2.00 
 Exercised    —      —      —   
 Expired    (17,400)   —      —   
 Outstanding at December 31, 2017    612,528   $0.54    1.37 
 Exercisable at December 31, 2017    561,528   $0.56    1.21 
 Issued    230,375   $0.60    2.00 
 Exercised    —             
 Expired    —             
 Outstanding at March 31, 2018    842,903   $0.57    1.25 
 Exercisable at March 31, 2018    561,528   $0.56    0.97 
Black-scholes modle
Exercises price  $0.50 - $0.625
Common stock price per share  $0.40 
Volatility   216%
Weighted average life   1.25 years 
Dividend yield   0%
Interest rate   0.91%
Forfeiture risk   0%
XML 44 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenues (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Revenue
   Three Months Ended
   March 31,
2018
  March 31,
2017
Turnover      
Turnover web-based  $46,065,899   $28,749,836 
Turnover land-based   44,493,960    23,969,666 
Total Turnover   90,559,859    52,719,502 
           
Winnings/Payouts          
Winnings web-based   42,617,996    27,222,482 
Winnings land-based   38,746,243    21,704,642 
Total Winnings/payouts   81,364,239    48,927,124 
           
Gross Gaming Revenues  $9,195,620   $3,792,378 
           
Less: ADM Gaming Taxes   766,833    364,451 
Net Gaming Revenues  $8,428,787   $3,427,927 
Add: Commission Revenues   99,001    81,845 
Add: Service Revenues   66,079    365,429 
Total Revenues  $8,593,867   $3,875,201 
XML 45 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2018
Income Taxes Tables  
Reconciliation of income tax expense
   March 31,
2018
  March 31,
2017
U.S. Statutory rate  $354,801   $(278,252)
Tax rate difference between Italy, Austria, Canada and U.S.   (227,467)   181,452 
Change in Valuation Allowance   (63,671)   145,803 
Permanent difference   181,373    (1,894)
Effective tax rate  $245,036   $47,109 
Deferred tax assets
   March 31,
2018
  March 31,
2017
 Current   $245,036   $47,109 
 Deferred    —      —   
 Total   $245,036   $47,109 
Provisions for income taxes
   March 31,
2018
  March 31,
2017
Net loss carryforward - Foreign  $21,272   $145,497 
Net loss carryforward - US   4,476,794    4,106,025 
    4,498,066    4,251,522 
Less valuation allowance   (4,498,066)   (4,251,522)
Deferred tax assets  $—     $—   
XML 46 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Details) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Accounting Policies [Abstract]    
Bad Debt Expense $ 6,354
XML 47 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Details 1) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Change in the Level 3 financial instrument [Rollforward]    
Beginnng Balance $ 222,915 $ 211,262
Issued during the year 669,126 268,884
Exercised during the year  
Change in fair value recognized in operations (254,289) (257,231)
Ending Balance $ 637,752 $ 222,915
XML 48 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Details 2)
3 Months Ended
Mar. 31, 2018
Trademarks / names [Member]  
Useful Life 14 years
Office equipment [Member]  
Useful Life 5 years
Office furniture [Member]  
Useful Life 8 years 4 months
Signs and displays [Member]  
Useful Life 5 years
XML 49 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition- Purchase price (Details)
3 Months Ended
Mar. 31, 2018
USD ($)
Odissea [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Current assets $ 210,505
Property, Plant and Equipment 30,638
Identifiable intangible assets: $ 1,685,371
Remaining useful life 15 years
Less: liabilities assumed $ (215,935)
Total identifiable assets less liabilities assumed 1,710,579
Total purchase price 1,710,579
Ulisse [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Current assets 984,647
Property, Plant and Equipment 2,917
Identifiable intangible assets: $ 83,996
Remaining useful life 10 years
Less: liabilities assumed $ (421,976)
Total identifiable assets less liabilities assumed 649,584
Total purchase price $ 649,584
XML 50 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Details Narrative)
6 Months Ended
Jun. 30, 2016
shares
Odissea [Member]  
Business Acquisition [Line Items]  
Share issued for acquisition 8,772,200
Ownership 11.81%
Agreement

Pursuant to the Odissea SPA, upon completion of certification of the Betting Operating System by the ADM, which was obtained on June 30, 2017, the sellers may exercise the option to resell to the Company 50% of the shares of common stock issued in consideration for the purchase price (or 4,386,100 shares) at a fixed price of U.S. $0.50 per share (the “Odissea Put Option”). As of the date of this report, the Odissea Put Option has been extended indefinitely by mutual consent.

Ulisse [Member]  
Business Acquisition [Line Items]  
Share issued for acquisition 3,331,200
Ownership 4.49%
Agreement

Pursuant to the Ulisse SPA, subject to a purchase price adjustment to equal two times earnings before income taxes calculated on a pro rata basis from the Closing Date upon completion of the ADM license tender auction and the Rights obtained by the Company are assigned to the Ulisse locations the sellers may exercise the option to resell to the Company 50% of the shares of common stock issued in consideration for the purchase price (or 1,665,600) at a fixed price of U.S. $0.50 per share (the “Ulisse Put Option”). As of the date of this report, the Ulisse Put Option has been extended indefinitely by mutual consent..

XML 51 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets - Intangibles (Details) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Intangible assets, gross $ 4,676,720 $ 4,673,626
Accumulated amortization (1,540,966) (1,427,878)
Intangible assets 3,135,754 3,245,748
Betting Operating System [Member]    
Intangible assets, gross 1,685,371 1,685,371
Licenses [Member]    
Intangible assets, gross 970,422 967,328
Location contracts [Member]    
Intangible assets, gross 1,000,000 1,000,000
Customer relationships [Member]    
Intangible assets, gross 870,927 870,927
Trademarks/names [Member]    
Intangible assets, gross 110,000 110,000
Website [Member]    
Intangible assets, gross $ 40,000 $ 40,000
XML 52 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets - Useful life (Details)
3 Months Ended
Mar. 31, 2018
Betting Operating System [Member]  
Useful Life 15 years
Licenses [Member] | Minimum [Member]  
Useful Life 1 year 5 months
Licenses [Member] | Maximum [Member]  
Useful Life 7 years
Location contracts [Member] | Minimum [Member]  
Useful Life 5 years
Location contracts [Member] | Maximum [Member]  
Useful Life 7 years
Customer relationships [Member] | Minimum [Member]  
Useful Life 10 years
Customer relationships [Member] | Maximum [Member]  
Useful Life 15 years
Trademarks/names [Member]  
Useful Life 14 years
Website [Member]  
Useful Life 5 years
XML 53 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization Expense $ 113,088 $ 110,188
XML 54 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Long Term Liabilities (Details) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Other long term liabilities $ 613,438 $ 532,680
Severance liability [Member]    
Other long term liabilities 148,634 131,904
Customer deposit balance [Member]    
Other long term liabilities $ 464,804 $ 400,776
XML 55 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Line of Credit-Bank (Details Narrative)
Mar. 31, 2018
USD ($)
Mar. 31, 2018
EUR (€)
Multgioco [Member]    
Line of credit $ 369,180 € 300,000
Interest rate 5.00% 5.00%
Rifa Srl[Member]    
Line of credit $ 61,530 € 50,000
XML 56 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related party transactions and balances - Related party (Details) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Related Party Transaction [Line Items]    
Balance of advances from stockholders $ 1,076 $ 547,809
Gold Street Capital Corp. [Member]    
Related Party Transaction [Line Items]    
Balance of advances from stockholders 58,384 41,143
Doriana Gianfelici [Member]    
Related Party Transaction [Line Items]    
Balance of advances from stockholders 60,302 58,792
Luca Pasquini [Member]    
Related Party Transaction [Line Items]    
Balance of advances from stockholders (117,610) (119,939)
Other Stockholders [Member]    
Related Party Transaction [Line Items]    
Balance of advances from stockholders $ 567,813
XML 57 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related party transactions and balances (Details Narrative)
3 Months Ended
Mar. 31, 2018
USD ($)
Mar. 31, 2018
EUR (€)
Mar. 31, 2017
USD ($)
Mar. 31, 2018
EUR (€)
Related Party Transaction [Line Items]        
Advance from related party $ (559,131)   $ (3,472)  
Related Party [Member]        
Related Party Transaction [Line Items]        
Interest rate 5.00% 5.00%    
Engage IT Services Srl [Member]        
Related Party Transaction [Line Items]        
Interest rate 4.47% 4.47%    
Advances to related party $ 48,090 [1]     € 39,048
Gold Street Capital Corp. [Member]        
Related Party Transaction [Line Items]        
Advance from related party 17,241      
Debt repaid 43,460      
Management fee paid 36,000      
Luca Pasquini [Member]        
Related Party Transaction [Line Items]        
Advances to related party 123,060     100,000
Advance from related party 5,408      
Management fee paid 5,532      
Ulisse [Member]        
Related Party Transaction [Line Items]        
Management fee paid 147,516 € 120,000    
Accrued management fee $ 49,172     € 40,000
Braydon Capital Corp. [Member]        
Related Party Transaction [Line Items]        
Interest rate 12.00% 12.00%    
Promissory note $ 318,077      
Accrued interest $ 78,628      
[1] Luca Pasquini holds a 34% stake
XML 58 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Non-consolidated Entities (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 09, 2014
USD ($)
Dec. 09, 2014
CAD ($)
Schedule of Equity Method Investments [Line Items]        
Total investment in non-consolidated entities $ 350,000 $ 875,459    
Less impairment (875,459)    
Investment in non-consolidated entities 350,000 1    
2336414 Ontario Inc. [Member]        
Schedule of Equity Method Investments [Line Items]        
Total investment in non-consolidated entities 875,459 $ 778,150 $ 1,000,000
Banca Veneto [Member]        
Schedule of Equity Method Investments [Line Items]        
Total investment in non-consolidated entities 1    
Zoompass Holdings Inc. [Member]        
Schedule of Equity Method Investments [Line Items]        
Total investment in non-consolidated entities $ 350,000    
XML 59 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Non-consolidated Entities (Details Narrative) (USD $)
3 Months Ended 11 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
shares
Mar. 31, 2017
USD ($)
Dec. 09, 2014
USD ($)
shares
Dec. 31, 2017
USD ($)
shares
Dec. 09, 2014
CAD ($)
shares
Schedule of Equity Method Investments [Line Items]          
Total investment in non-consolidated entities $ 350,000     $ 875,459  
Gain on litigation settlement (516,120)      
2336414 Ontario Inc. [Member]          
Schedule of Equity Method Investments [Line Items]          
Total investment in non-consolidated entities   $ 778,150 $ 875,459 $ 1,000,000
Common shares owned | shares     666,664 666,664 666,664
Ownership       2.30%  
Additional Information     (1) common share in the capital of 2336414 and one-quarter (1/4) of one common share purchase warrant, which will require four quarter warrants to acquire one additional common share in the capital of 2336414, for CDN $2.25

The Company subscribed for 666,664 Units (CDN $1,000,000) (approximately U.S. $875,458), with each Unit being comprised of one (1) common share in the capital of 2336414 and one-quarter (1/4) of one common share purchase warrant, which will require four quarter warrants to acquire one additional common share in the capital of 2336414, for CDN $2.25 within 18 months after the closing of the Offering, or such longer period of time as 2336414 may determine.

 
Gain on litigation settlement        
Zoompass Holdings Inc. [Member]          
Schedule of Equity Method Investments [Line Items]          
Total investment in non-consolidated entities $ 350,000      
Common shares owned | shares 2,500,000        
Debt forgiveness $ 210,065        
XML 60 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders Equity (Details Narrative)
3 Months Ended
Mar. 31, 2018
shares
Stock split

two-for-one forward stock split

Shares issued for debt, shares 111,000
XML 61 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debentures and Convertible Notes (Details) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Debenture $ 678,397 $ 1,172,667
Less: unamortized debt issuance costs (79,886) (24,560)
Debenture, net of discount 598,511 1,148,107
February 29, 2016 [Member]    
Debenture   750,000
January 24,2017 [Member]    
Debenture 133,885 136,032
Debt discount 5,723 7,446
March 27, 2017 [Member]    
Debenture 75,522 68,571
Debt discount 40,818 50,994
June 5, 2017 [Member]    
Debenture 56,330 47,024
Debt discount 60,010 72,541
June 9, 2017 [Member]    
Debenture 27,562 22,842
Debt discount 30,608 36,940
November 6, 2017 [Member]    
Debenture 149,939 148,198
Debt discount 47,839 55,063
January 16, 2018 [Member]    
Debenture 235,159
Debt discount $ 707,194  
XML 62 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debentures and Convertible Notes (Details Narrative)
3 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
$ / shares
shares
Mar. 31, 2018
CAD ($)
shares
Dec. 31, 2017
USD ($)
February 29, 2016 [Member]      
Private Placement $ 750,000    
Proceeds from private placement $ 600,000    
Interest rate 12.00% 12.00%  
Interest rate, effective 22.00%    
Warrants to purchase | shares 326,088 326,088  
Penalty $ 8,425   $ 139,041
Price per share | $ / shares $ 0.575    
Payment on Loan $ 1,027,351    
April 4, 2016 [Member]      
Proceeds from private placement 150,000    
Legal Expenses $ 15,000    
Interest rate 12.00% 12.00%  
Commissions $ 75,000    
January 24,2017 [Member]      
Private Placement 140,067    
Finders Fees 11,205 $ 14,400  
Net Proceeds $ 128,862 $ 165,600  
Interest rate 10.00% 10.00%  
Warrants to purchase | shares 36,000 36,000  
Warrant price | $ / shares $ 0.50    
March 27, 2017 [Member]      
Warrants to purchase | shares 1,000 1,000  
Warrant price | $ / shares $ 0.50    
January 31, 2018[Member]      
Proceeds from private placement $ 914,327    
Finders Fees 45,716 $ 58,750  
Net Proceeds 868,610 $ 1,116,250  
February 26, 2018 [Member]      
Private Placement 1,396,080    
Proceeds from private placement 519,652    
Finders Fees 25,982    
Net Proceeds $ 493,669    
Interest rate 10.00% 10.00%  
Warrants to purchase | shares 167,500 167,500  
Warrant price | $ / shares $ 0.625    
Shares issued for private placement, shares | shares 111,000 111,000  
XML 63 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debentures and Convertible Notes (Details Narrative) (Parenthetical)
3 Months Ended
Mar. 31, 2018
February 26, 2018 [Member]  
Terms The Company also issued a warrant to purchase 167,500 of the Company’s common stock as well as a Broker Warrant to purchase up to 8,375 of the Company’s common stock, for a total of 175,875, at the lesser of $0.625 per share or 125% of the proposed IPO price per share from August 26, 2018 up to February 26, 2020. The Company also issued 160 shares of common stock for each debenture unit. An aggregate of 111,000 restricted common shares in connection with the debenture, including a total of 107,200 common shares issued to the debenture holders, and 3,800 shares of common stock were issued to the brokers on closing.
XML 64 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debentures and Convertible Notes (Details Narrative Additional) (USD $)
Mar. 31, 2018
USD ($)
Mar. 31, 2018
CAD ($)
Jan. 31, 2018
USD ($)
Jan. 31, 2018
CAD ($)
Jan. 19, 2018
USD ($)
Jan. 19, 2018
CAD ($)
Jan. 16, 2018
USD ($)
Jan. 16, 2018
CAD ($)
Dec. 11, 2017
USD ($)
Dec. 11, 2017
CAD ($)
Dec. 05, 2017
USD ($)
Dec. 05, 2017
CAD ($)
Nov. 22, 2017
USD ($)
Nov. 22, 2017
CAD ($)
Nov. 15, 2017
USD ($)
Nov. 15, 2017
CAD ($)
Nov. 14, 2017
USD ($)
Nov. 14, 2017
CAD ($)
Nov. 06, 2017
USD ($)
Nov. 06, 2017
CAD ($)
Jun. 09, 2017
USD ($)
Jun. 09, 2017
CAD ($)
Jun. 05, 2017
USD ($)
Jun. 05, 2017
CAD ($)
Mar. 27, 2017
USD ($)
Mar. 27, 2017
CAD ($)
Debentures And Convertible Notes Details Narrative Additional Usd                                                    
Issue Value $ 914,327 $ 1,175,000 $ 163,412 $ 210,000 $ 101,160 $ 130,000 $ 159,521 $ 205,000 $ 19,454 $ 25,000 $ 31,126 $ 40,000 $ 23,345 $ 30,000 $ 15,563 $ 20,000 $ 38,908 $ 50,000 $ 70,033 $ 90,000 $ 58,361 $ 75,000 $ 116,723 $ 150,000 $ 116,723 $ 150,000
XML 65 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Promissory Notes Payable (Details Narrative)
3 Months Ended
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
shares
Dec. 09, 2014
USD ($)
shares
Dec. 09, 2014
CAD ($)
shares
Debt Instrument [Line Items]        
Promissory note payable $ 100,749    
2336414 Ontario Inc. [Member]        
Debt Instrument [Line Items]        
Promissory note payable       $ 500,000
Common shares owned | shares   666,664 666,664 666,664
2336414 Ontario Inc.        
Debt Instrument [Line Items]        
Promissory note payable     $ 389,075  
Debt forgiven $ 162,927      
XML 66 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Bank Loan Payable (Details Narrative) - Bank Loan [Member]
3 Months Ended
Mar. 31, 2018
USD ($)
Mar. 31, 2018
EUR (€)
Proceeds for notes payable $ 618,100 € 500,000
Number of payments 57 57
Monthly installments $ 12,065 € 9,760
Payments on Loan $ 45,465 € 4,446
XML 67 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Warrant (Details) - USD ($)
3 Months Ended
Mar. 31, 2018
Feb. 26, 2018
Jan. 19, 2018
Jan. 16, 2018
Jan. 13, 2018
Dec. 11, 2017
Dec. 05, 2017
Nov. 22, 2017
Nov. 15, 2017
Nov. 14, 2017
Nov. 06, 2017
Jun. 09, 2017
Jun. 05, 2017
Mar. 27, 2017
Jan. 24, 2017
Apr. 04, 2016
Feb. 29, 2016
Warrant [Member]                                  
Debt Conversion [Line Items]                                  
Warrants to purchase     13,000 20,500 21,000 2,500 4,000 3,000 2,000 5,000 9,000 7,500 15,000 15,000 36,000 125,218 260,870
Exercise price $ .50                     $ 0.50 $ 0.50 $ 0.50 $ 0.50 $ 0.575 $ 0.575
Fair value of Warrant   $ 76,671 $ 4,327 $ 8,853 $ 12,187 $ 747 $ 994 $ 948 $ 676 $ 1,640 $ 3,131 $ 7,489 $ 14,826 $ 11,923 $ 13,973 $ 53,236 $ 106,583
Term Between March 27, 2017 and January 31, 2018, for each CDN $1,000 debenture unit the Company issued 100 warrants to purchase one common share of the Company’s common stock per warrant at a price of $0.50 per share up to two years from the closing date.                                
Additional Warrant [Member]                                  
Debt Conversion [Line Items]                                  
Warrants to purchase                               124,440  
Exercise price                               $ 0.575  
Fair value of Warrant                               $ 27,901  
XML 68 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrants - Assumptions (Details) - $ / shares
3 Months Ended 10 Months Ended 11 Months Ended 12 Months Ended
Mar. 31, 2018
Nov. 14, 2017
Nov. 06, 2017
Dec. 05, 2017
Nov. 22, 2017
Nov. 15, 2017
Dec. 22, 2017
Jun. 09, 2017
Jun. 05, 2017
Mar. 27, 2017
Jan. 24, 2017
Apr. 04, 2016
Feb. 29, 2016
February 29, 2016 Warrant [Member]                          
Share price $ 0.45                        
Volatility 200.00%                        
Weighted average life 3 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
April 4, 2016 Warrant [Member]                          
Share price $ 0.475                        
Volatility 195.00%                        
Weighted average life 3 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
April 4, 2016 Additional Warrant [Member]                          
Share price $ 0.95                        
January 24, 2017 Warrant [Member]                          
Share price $ 0.39                        
Volatility 404.00%                        
Weighted average life 2 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
March 27, 2017 Warrant [Member]                          
Share price $ 0.40                        
Volatility 390.00%                        
Weighted average life 2 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
June 5, 2017 Warrant [Member]                          
Share price $ 0.495                        
Volatility 445.00%                        
Weighted average life 2 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
June 9, 2017 Warrant [Member]                          
Share price $ 0.495                        
Volatility 445.00%                        
Weighted average life 2 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
November 6, 2017 Warrant [Member]                          
Share price             $ 0.30            
Volatility   413.00% 410.00% 422.00% 414.00% 409.00% 433.00%            
Weighted average life 2 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
Warrant [Member]                          
Exercise price $ .50             $ 0.50 $ 0.50 $ 0.50 $ 0.50 $ 0.575 $ 0.575
Share price   $ 0.33 $ 0.35 $ 0.25 $ 0.318 $ 0.34              
January 16, 2018 Warrant [Member]                          
Exercise price 0.50                        
Share price $ 0.51                        
Volatility 201.00%                        
Weighted average life 2 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
January 19, 2018 Warrant [Member]                          
Exercise price $ 0.50                        
Share price $ 0.40                        
Volatility 203.00%                        
Weighted average life 2 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
January 31, 2018 Warrant [Member]                          
Exercise price $ 0.50                        
Share price $ 0.65                        
Volatility 218.00%                        
Weighted average life 2 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
February 26, 2018 Warrant [Member]                          
Exercise price $ 0.625                        
Share price $ 0.50                        
Volatility 222.00%                        
Weighted average life 2 years                        
Dividend yield 0.00%                        
Interest rate 0.91%                        
Risk of forfeiture 0.00%                        
XML 69 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrants (Details) - Warrant [Member] - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Warrant Shares [Rollforward]    
Outstanding at beginning of period 612,528 467,928
Issued during the period 230,375 162,000
Excercised during the period
Expired during the period (17,400)
Outstanding at end of period 842,903 612,528
Exercisable at end of period $ 561,528 $ 561,528
Weighted Average Exercise Price Per Common Share    
Outstanding at beginning of period $ 0.54 $ 0.58
Issued during the period 0.60 0.50
Exercised during the period  
Outstanding at end of period 0.57 0.54
Exercisable at end of period $ 0.56 $ 0.56
Weighted Average Life per Warrant    
Outstanding at beginning of period 1 year 2 months 1 day 2 years 1 month 3 days
Issued 2 years 2 years
Outstanding at end of period 1 year 2 months 5 days 1 year 3 months 7 days
Exercisable at end of period 9 months 7 days 1 year 2 months 1 day
XML 70 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value - Warrants (Details)
3 Months Ended
Mar. 31, 2018
$ / shares
Minimum [Member]  
Exercise price $ 0.50
Maximum [Member]  
Exercise price 0.625
Derivative Liability [Member]  
Share price $ 0.40
Volatility 216.00%
Weighted average life 1 year 2 months 5 days
Dividend yield 0.00%
Interest rate 0.91%
Risk of forfeiture 0.00%
XML 71 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Liability and Fair Value (Details Narrative)
3 Months Ended
Mar. 31, 2018
USD ($)
$ / shares
Price per share | $ / shares $ 0.75
March 27, 2017 [Member]  
Proceeds from the sale of the debentures-conversion feature of the embedded conversion option $ 70,617
Proceeds from the sale of the debentures-Warrant issued 11,923
June 5, 2017 [Member]  
Proceeds from the sale of the debentures-conversion feature of the embedded conversion option 86,815
Proceeds from the sale of the debentures-Warrant issued 14,826
June 9, 2017 [Member]  
Proceeds from the sale of the debentures-conversion feature of the embedded conversion option 43,874
Proceeds from the sale of the debentures-Warrant issued 7,489
November and December, 2017 [Member]  
Proceeds from the sale of the debentures-conversion feature of the embedded conversion option 50,461
Proceeds from the sale of the debentures-Warrant issued 8,136
January 16, 2018 [Member]  
Proceeds from the sale of the debentures-conversion feature of the embedded conversion option 105,948
Proceeds from the sale of the debentures-Warrant issued 8,853
January 19, 2018 [Member]  
Proceeds from the sale of the debentures-conversion feature of the embedded conversion option 51,480
Proceeds from the sale of the debentures-Warrant issued 4,327
January 23, 2018 [Member]  
Proceeds from the sale of the debentures-conversion feature of the embedded conversion option 302,956
Proceeds from the sale of the debentures-Warrant issued 12,187
February 26, 2018 [Member]  
Proceeds from the sale of the debentures-conversion feature of the embedded conversion option 351,450
Proceeds from the sale of the debentures-Warrant issued $ 73,020
XML 72 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenues (Details) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Gaming Revenues    
Total Turnover $ 90,559,859 $ 52,719,502
Less: Winnings/payouts 81,364,239 48,927,124
Gross Gaming Revenues 9,195,620 3,792,378
Less: ADM Gaming Taxes 766,833 364,451
Net Gaming Revenues 8,428,787 3,427,927
Add: Commission Revenues 99,001 81,845
Add: Service Revenues 66,079 365,429
Revenue 8,593,867 3,875,201
Web-based [Member]    
Gaming Revenues    
Total Turnover 46,065,899 28,749,836
Less: Winnings/payouts 42,617,996 27,222,482
Land-based [Member]    
Gaming Revenues    
Total Turnover 44,493,960 23,969,666
Less: Winnings/payouts $ 38,746,243 $ 21,704,642
XML 73 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Details Narrative)
3 Months Ended
Mar. 31, 2018
USD ($)
Income Tax Disclosure [Abstract]  
Net operating loss carryforward $ 11,900,000
Italy corporate tax rate 28.82% [1]
Austrian corporate tax rate 25.00%
U.S. statutory rate 35.00%
Canadian corporate tax rate 26.50%
[1] IRES at 24.0% plus IRAP ordinary at 4.82%
XML 74 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Details 1) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Income Tax Disclosure [Abstract]    
U.S. statutory rate $ 354,801 $ (278,252)
Tax rate difference between Italy and U.S. (227,467) 181,452
Change in valuation allowance (63,671) 145,803
Permanent difference 181,373 (1,894)
Effective tax rate $ 245,036 $ 47,109
XML 75 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Details 2) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Income Taxes Details 2    
Current $ 245,036 $ 47,109
Deferred
Income tax expense $ 245,036 $ 47,109
XML 76 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Details 3) - USD ($)
Mar. 31, 2018
Mar. 31, 2017
Income Tax Disclosure [Abstract]    
Net loss carryforward- Foreign $ 21,272 $ 145,497
Net loss carryforward-US 4,476,794 4,106,025
Valuation allowance (4,498,066) (4,251,522)
Deferred tax assets
XML 77 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsequent events (Details) - Subsequent Event [Member] - USD ($)
4 Months Ended
Apr. 23, 2018
Apr. 19, 2018
Subsequent Event [Line Items]    
Private Placement [1] $ 1,435,809  
Interest Bonus $ 80,809  
Legal proceedings   $ 8,425
Bank fees   $ 20
[1] Each re-issued debenture unit is comprised of (i) the issuance of CDN $1,000 of debentures bearing interest at a rate of 10% per annum, with a maturity date of two (2) years from the date of issuance which may be converted in whole or in part at a price of $0.40 per share, (ii) 250 warrants which may be exercised at a price equal to $0.50 per share price per warrant to receive one common share prior to February 15, 2020, and (iii) 160 shares of restricted common stock issued pursuant to an exemption under Rule 144 of the US Securities and Exchange Act.
EXCEL 78 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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